[YGL] QoQ Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 47.02%
YoY- -247.19%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 8,327 8,261 7,942 7,780 8,449 10,628 12,038 -21.73%
PBT -2,778 -2,278 -1,378 -2,312 -4,220 -781 -604 175.79%
Tax -21 -17 -30 -28 -25 -30 1,080 -
NP -2,799 -2,296 -1,408 -2,340 -4,245 -812 476 -
-
NP to SH -2,759 -2,242 -1,304 -2,196 -4,145 -773 410 -
-
Tax Rate - - - - - - - -
Total Cost 11,126 10,557 9,350 10,120 12,694 11,440 11,562 -2.52%
-
Net Worth 14,094 14,992 16,140 15,892 16,953 20,589 21,495 -24.46%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 14,094 14,992 16,140 15,892 16,953 20,589 21,495 -24.46%
NOSH 145,449 144,999 144,888 144,473 145,644 144,999 146,428 -0.44%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -33.61% -27.79% -17.73% -30.08% -50.24% -7.64% 3.95% -
ROE -19.58% -14.96% -8.08% -13.82% -24.45% -3.76% 1.91% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 5.73 5.70 5.48 5.39 5.80 7.33 8.22 -21.33%
EPS -1.90 -1.55 -0.90 -1.52 -2.85 -0.53 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0969 0.1034 0.1114 0.11 0.1164 0.142 0.1468 -24.13%
Adjusted Per Share Value based on latest NOSH - 144,473
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 3.05 3.02 2.90 2.85 3.09 3.89 4.40 -21.62%
EPS -1.01 -0.82 -0.48 -0.80 -1.52 -0.28 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0515 0.0548 0.059 0.0581 0.062 0.0753 0.0786 -24.50%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.12 0.10 0.09 0.07 0.12 0.10 0.14 -
P/RPS 2.10 1.76 1.64 1.30 2.07 1.36 1.70 15.08%
P/EPS -6.33 -6.47 -10.00 -4.61 -4.22 -18.75 50.00 -
EY -15.81 -15.47 -10.00 -21.71 -23.72 -5.33 2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.97 0.81 0.64 1.03 0.70 0.95 19.37%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 25/11/09 24/08/09 26/05/09 26/02/09 26/11/08 28/08/08 -
Price 0.12 0.17 0.12 0.09 0.08 0.12 0.13 -
P/RPS 2.10 2.98 2.19 1.67 1.38 1.64 1.58 20.82%
P/EPS -6.33 -10.99 -13.33 -5.92 -2.81 -22.50 46.43 -
EY -15.81 -9.10 -7.50 -16.89 -35.57 -4.44 2.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.64 1.08 0.82 0.69 0.85 0.89 24.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment