[MTOUCHE] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
17-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -31.75%
YoY- -42.18%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 36,764 45,199 51,070 52,294 49,140 53,330 50,253 -18.79%
PBT -18,748 -13,277 7,344 8,856 13,616 24,778 25,798 -
Tax -1,896 756 -330 -142 -392 -296 -1,114 42.50%
NP -20,644 -12,521 7,013 8,714 13,224 24,482 24,684 -
-
NP to SH -20,636 -10,405 7,201 8,758 12,832 20,628 22,525 -
-
Tax Rate - - 4.49% 1.60% 2.88% 1.19% 4.32% -
Total Cost 57,408 57,720 44,057 43,580 35,916 28,848 25,569 71.37%
-
Net Worth 97,038 66,883 81,915 83,018 82,491 74,466 70,954 23.18%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 97,038 66,883 81,915 83,018 82,491 74,466 70,954 23.18%
NOSH 122,833 90,382 90,016 91,229 91,657 85,593 84,470 28.32%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -56.15% -27.70% 13.73% 16.66% 26.91% 45.91% 49.12% -
ROE -21.27% -15.56% 8.79% 10.55% 15.56% 27.70% 31.75% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 29.93 50.01 56.73 57.32 53.61 62.31 59.49 -36.71%
EPS -16.80 -11.50 8.00 9.60 14.00 24.10 26.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.74 0.91 0.91 0.90 0.87 0.84 -4.00%
Adjusted Per Share Value based on latest NOSH - 90,076
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 3.98 4.89 5.52 5.66 5.31 5.77 5.43 -18.69%
EPS -2.23 -1.13 0.78 0.95 1.39 2.23 2.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1049 0.0723 0.0886 0.0898 0.0892 0.0805 0.0767 23.18%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.23 0.80 1.15 1.90 2.68 3.64 3.88 -
P/RPS 0.77 1.60 2.03 3.31 5.00 5.84 6.52 -75.89%
P/EPS -1.37 -6.95 14.38 19.79 19.14 15.10 14.55 -
EY -73.04 -14.39 6.96 5.05 5.22 6.62 6.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 1.08 1.26 2.09 2.98 4.18 4.62 -84.17%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 16/05/08 19/02/08 16/11/07 17/08/07 18/05/07 16/02/07 17/11/06 -
Price 0.31 0.54 0.93 1.14 2.07 3.36 4.16 -
P/RPS 1.04 1.08 1.64 1.99 3.86 5.39 6.99 -71.88%
P/EPS -1.85 -4.69 11.63 11.87 14.79 13.94 15.60 -
EY -54.19 -21.32 8.60 8.42 6.76 7.17 6.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.73 1.02 1.25 2.30 3.86 4.95 -81.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment