[MTOUCHE] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
17-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -14.19%
YoY- 1.61%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 42,105 45,199 53,943 55,346 53,653 53,330 52,336 -13.48%
PBT -21,370 -13,279 10,937 19,182 23,322 24,777 25,362 -
Tax 394 770 292 468 66 -295 -378 -
NP -20,976 -12,509 11,229 19,650 23,388 24,482 24,984 -
-
NP to SH -18,760 -10,393 9,135 17,434 20,316 20,628 23,365 -
-
Tax Rate - - -2.67% -2.44% -0.28% 1.19% 1.49% -
Total Cost 63,081 57,708 42,714 35,696 30,265 28,848 27,352 74.46%
-
Net Worth 97,038 67,169 84,547 81,970 82,491 79,233 72,496 21.43%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 97,038 67,169 84,547 81,970 82,491 79,233 72,496 21.43%
NOSH 122,833 90,770 92,909 90,076 91,657 91,073 86,305 26.50%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -49.82% -27.68% 20.82% 35.50% 43.59% 45.91% 47.74% -
ROE -19.33% -15.47% 10.80% 21.27% 24.63% 26.03% 32.23% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 34.28 49.80 58.06 61.44 58.54 58.56 60.64 -31.60%
EPS -15.27 -11.45 9.83 19.35 22.17 22.65 27.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.74 0.91 0.91 0.90 0.87 0.84 -4.00%
Adjusted Per Share Value based on latest NOSH - 90,076
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 4.55 4.89 5.83 5.99 5.80 5.77 5.66 -13.53%
EPS -2.03 -1.12 0.99 1.89 2.20 2.23 2.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1049 0.0726 0.0914 0.0886 0.0892 0.0857 0.0784 21.40%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.23 0.80 1.15 1.90 2.68 3.64 3.88 -
P/RPS 0.67 1.61 1.98 3.09 4.58 6.22 6.40 -77.75%
P/EPS -1.51 -6.99 11.70 9.82 12.09 16.07 14.33 -
EY -66.40 -14.31 8.55 10.19 8.27 6.22 6.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 1.08 1.26 2.09 2.98 4.18 4.62 -84.17%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 16/05/08 19/02/08 16/11/07 17/08/07 18/05/07 16/02/07 17/11/06 -
Price 0.31 0.54 0.93 1.14 2.07 3.36 4.16 -
P/RPS 0.90 1.08 1.60 1.86 3.54 5.74 6.86 -74.14%
P/EPS -2.03 -4.72 9.46 5.89 9.34 14.83 15.37 -
EY -49.27 -21.20 10.57 16.98 10.71 6.74 6.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.73 1.02 1.25 2.30 3.86 4.95 -81.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment