[MTOUCHE] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
18-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -37.79%
YoY- -8.86%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 45,199 51,070 52,294 49,140 53,330 50,253 48,262 -4.26%
PBT -13,277 7,344 8,856 13,616 24,778 25,798 20,046 -
Tax 756 -330 -142 -392 -296 -1,114 -1,668 -
NP -12,521 7,013 8,714 13,224 24,482 24,684 18,378 -
-
NP to SH -10,405 7,201 8,758 12,832 20,628 22,525 15,146 -
-
Tax Rate - 4.49% 1.60% 2.88% 1.19% 4.32% 8.32% -
Total Cost 57,720 44,057 43,580 35,916 28,848 25,569 29,884 54.90%
-
Net Worth 66,883 81,915 83,018 82,491 74,466 70,954 46,096 28.07%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 66,883 81,915 83,018 82,491 74,466 70,954 46,096 28.07%
NOSH 90,382 90,016 91,229 91,657 85,593 84,470 82,315 6.41%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -27.70% 13.73% 16.66% 26.91% 45.91% 49.12% 38.08% -
ROE -15.56% 8.79% 10.55% 15.56% 27.70% 31.75% 32.86% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 50.01 56.73 57.32 53.61 62.31 59.49 58.63 -10.03%
EPS -11.50 8.00 9.60 14.00 24.10 26.67 18.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.91 0.91 0.90 0.87 0.84 0.56 20.35%
Adjusted Per Share Value based on latest NOSH - 91,657
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.89 5.52 5.66 5.31 5.77 5.43 5.22 -4.24%
EPS -1.13 0.78 0.95 1.39 2.23 2.44 1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0723 0.0886 0.0898 0.0892 0.0805 0.0767 0.0499 27.95%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.80 1.15 1.90 2.68 3.64 3.88 2.89 -
P/RPS 1.60 2.03 3.31 5.00 5.84 6.52 4.93 -52.67%
P/EPS -6.95 14.38 19.79 19.14 15.10 14.55 15.71 -
EY -14.39 6.96 5.05 5.22 6.62 6.87 6.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.26 2.09 2.98 4.18 4.62 5.16 -64.64%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 19/02/08 16/11/07 17/08/07 18/05/07 16/02/07 17/11/06 11/08/06 -
Price 0.54 0.93 1.14 2.07 3.36 4.16 3.76 -
P/RPS 1.08 1.64 1.99 3.86 5.39 6.99 6.41 -69.39%
P/EPS -4.69 11.63 11.87 14.79 13.94 15.60 20.43 -
EY -21.32 8.60 8.42 6.76 7.17 6.41 4.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.02 1.25 2.30 3.86 4.95 6.71 -77.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment