[MTOUCHE] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
18-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -14.09%
YoY- -8.86%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 6,896 12,156 13,862 12,285 15,640 13,559 12,169 -31.44%
PBT -18,787 1,080 1,024 3,404 5,429 9,325 5,164 -
Tax 1,018 -177 27 -98 540 -1 -375 -
NP -17,769 903 1,051 3,306 5,969 9,324 4,789 -
-
NP to SH -15,794 1,022 1,171 3,208 3,734 9,321 4,053 -
-
Tax Rate - 16.39% -2.64% 2.88% -9.95% 0.01% 7.26% -
Total Cost 24,665 11,253 12,811 8,979 9,671 4,235 7,380 123.04%
-
Net Worth 67,169 84,547 81,970 82,491 79,233 72,496 46,319 28.03%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 67,169 84,547 81,970 82,491 79,233 72,496 46,319 28.03%
NOSH 90,770 92,909 90,076 91,657 91,073 86,305 82,714 6.37%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -257.67% 7.43% 7.58% 26.91% 38.16% 68.77% 39.35% -
ROE -23.51% 1.21% 1.43% 3.89% 4.71% 12.86% 8.75% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 7.60 13.08 15.39 13.40 17.17 15.71 14.71 -35.53%
EPS -17.40 1.10 1.30 3.50 4.10 10.80 4.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.91 0.91 0.90 0.87 0.84 0.56 20.35%
Adjusted Per Share Value based on latest NOSH - 91,657
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 0.75 1.31 1.50 1.33 1.69 1.47 1.32 -31.32%
EPS -1.71 0.11 0.13 0.35 0.40 1.01 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0726 0.0914 0.0886 0.0892 0.0857 0.0784 0.0501 27.96%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.80 1.15 1.90 2.68 3.64 3.88 2.89 -
P/RPS 10.53 8.79 12.35 20.00 21.20 24.70 19.64 -33.92%
P/EPS -4.60 104.55 146.15 76.57 88.78 35.93 58.98 -
EY -21.75 0.96 0.68 1.31 1.13 2.78 1.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.26 2.09 2.98 4.18 4.62 5.16 -64.64%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 19/02/08 16/11/07 17/08/07 18/05/07 16/02/07 17/11/06 11/08/06 -
Price 0.54 0.93 1.14 2.07 3.36 4.16 3.76 -
P/RPS 7.11 7.11 7.41 15.44 19.57 26.48 25.56 -57.28%
P/EPS -3.10 84.55 87.69 59.14 81.95 38.52 76.73 -
EY -32.22 1.18 1.14 1.69 1.22 2.60 1.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.02 1.25 2.30 3.86 4.95 6.71 -77.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment