[ZENTECH] QoQ Annualized Quarter Result on 31-Jan-2011 [#2]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
31-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Jan-2011 [#2]
Profit Trend
QoQ- 94.44%
YoY- -102.12%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 3,600 4,424 4,278 4,038 4,032 3,318 1,892 53.37%
PBT -476 67 -305 -10 -180 442 521 -
Tax 0 0 0 0 0 0 0 -
NP -476 67 -305 -10 -180 442 521 -
-
NP to SH -476 67 -305 -10 -180 442 521 -
-
Tax Rate - 0.00% - - - 0.00% 0.00% -
Total Cost 4,076 4,357 4,583 4,048 4,212 2,876 1,370 106.44%
-
Net Worth 6,295 6,018 5,873 5,996 5,951 6,176 6,048 2.69%
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 6,295 6,018 5,873 5,996 5,951 6,176 6,048 2.69%
NOSH 118,999 493,333 114,499 112,500 112,500 116,315 114,999 2.29%
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin -13.22% 1.51% -7.14% -0.25% -4.46% 13.32% 27.55% -
ROE -7.56% 1.11% -5.20% -0.17% -3.02% 7.16% 8.62% -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 3.03 3.96 3.74 3.59 3.58 2.85 1.65 49.79%
EPS -0.40 0.06 -0.27 0.00 -0.16 0.38 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0529 0.0539 0.0513 0.0533 0.0529 0.0531 0.0526 0.37%
Adjusted Per Share Value based on latest NOSH - 133,333
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 0.11 0.14 0.14 0.13 0.13 0.11 0.06 49.62%
EPS -0.02 0.00 -0.01 0.00 -0.01 0.01 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.002 0.0019 0.0019 0.0019 0.0019 0.002 0.0019 3.46%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 0.06 0.06 0.08 0.08 0.08 0.09 0.08 -
P/RPS 1.98 1.51 2.14 2.23 2.23 3.16 4.86 -44.95%
P/EPS -15.00 100.00 -30.00 -900.00 -50.00 23.68 17.65 -
EY -6.67 1.00 -3.33 -0.11 -2.00 4.22 5.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.11 1.56 1.50 1.51 1.69 1.52 -17.89%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 30/12/11 30/09/11 21/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.06 0.06 0.08 0.07 0.08 0.06 0.08 -
P/RPS 1.98 1.51 2.14 1.95 2.23 2.10 4.86 -44.95%
P/EPS -15.00 100.00 -30.00 -787.50 -50.00 15.79 17.65 -
EY -6.67 1.00 -3.33 -0.13 -2.00 6.33 5.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.11 1.56 1.31 1.51 1.13 1.52 -17.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment