[EDUSPEC] QoQ Annualized Quarter Result on 31-Jan-2010 [#3]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
21-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Jan-2010 [#3]
Profit Trend
QoQ- 51.51%
YoY- 90.35%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 30/04/10 31/01/10 31/10/09 30/07/09 30/06/09 CAGR
Revenue 13,582 79,344 12,925 4,213 4,592 3,864 0 -
PBT 2,223 15,924 -11,148 -836 -1,646 -4,144 0 -
Tax -460 -420 196 138 208 0 0 -
NP 1,763 15,504 -10,952 -697 -1,438 -4,144 0 -
-
NP to SH 1,752 15,372 -10,952 -697 -1,438 -4,144 0 -
-
Tax Rate 20.69% 2.64% - - - - - -
Total Cost 11,819 63,840 23,877 4,910 6,030 8,008 0 -
-
Net Worth 595,680 9,025 4,721 1,045 843 524 0 -
Dividend
30/09/10 30/06/10 30/04/10 31/01/10 31/10/09 30/07/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 30/04/10 31/01/10 31/10/09 30/07/09 30/06/09 CAGR
Net Worth 595,680 9,025 4,721 1,045 843 524 0 -
NOSH 291,136 291,136 177,504 137,631 138,269 138,133 138,049 81.47%
Ratio Analysis
30/09/10 30/06/10 30/04/10 31/01/10 31/10/09 30/07/09 30/06/09 CAGR
NP Margin 12.98% 19.54% -84.74% -16.55% -31.32% -107.25% 0.00% -
ROE 0.29% 170.32% -231.95% -66.67% -170.49% -789.47% 0.00% -
Per Share
30/09/10 30/06/10 30/04/10 31/01/10 31/10/09 30/07/09 30/06/09 CAGR
RPS 0.08 27.25 7.28 3.06 3.32 2.80 0.00 -
EPS 0.01 5.28 -6.17 -0.51 -1.04 -3.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.034 0.031 0.0266 0.0076 0.0061 0.0038 0.00 -
Adjusted Per Share Value based on latest NOSH - 140,714
30/09/10 30/06/10 30/04/10 31/01/10 31/10/09 30/07/09 30/06/09 CAGR
RPS 1.06 6.20 1.01 0.33 0.36 0.30 0.00 -
EPS 0.14 1.20 -0.86 -0.05 -0.11 -0.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4653 0.0071 0.0037 0.0008 0.0007 0.0004 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 30/04/10 31/01/10 31/10/09 30/07/09 30/06/09 CAGR
Date 30/09/10 30/06/10 30/04/10 29/01/10 30/10/09 30/07/09 30/06/09 -
Price 0.19 0.14 0.12 0.09 0.06 0.07 0.04 -
P/RPS 245.09 0.51 1.65 2.94 1.81 2.50 0.00 -
P/EPS 1,900.00 2.65 -1.94 -17.76 -5.77 -2.33 0.00 -
EY 0.05 37.71 -51.42 -5.63 -17.33 -42.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.59 4.52 4.51 11.84 9.84 18.42 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/06/10 30/04/10 31/01/10 31/10/09 30/07/09 30/06/09 CAGR
Date 30/11/10 25/08/10 30/06/10 21/04/10 21/04/10 25/09/09 - -
Price 0.20 0.14 0.14 0.12 0.12 0.09 0.00 -
P/RPS 257.99 0.51 1.92 3.92 3.61 3.22 0.00 -
P/EPS 2,000.00 2.65 -2.27 -23.68 -11.54 -3.00 0.00 -
EY 0.05 37.71 -44.07 -4.22 -8.67 -33.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.88 4.52 5.26 15.79 19.67 23.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment