[EDUSPEC] QoQ Annualized Quarter Result on 31-Jul-2008 [#1]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
25-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jul-2008 [#1]
Profit Trend
QoQ- 14.6%
YoY- -30.49%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 2,716 2,722 2,730 2,564 4,241 4,924 4,504 -28.64%
PBT -8,832 -7,224 -6,880 -6,436 -7,525 -5,818 -6,196 26.68%
Tax -17 0 0 0 -11 0 0 -
NP -8,849 -7,224 -6,880 -6,436 -7,536 -5,818 -6,196 26.84%
-
NP to SH -8,849 -7,224 -6,880 -6,436 -7,536 -5,818 -6,196 26.84%
-
Tax Rate - - - - - - - -
Total Cost 11,565 9,946 9,610 9,000 11,777 10,742 10,700 5.32%
-
Net Worth 1,615 5,045 7,018 8,801 10,376 13,685 14,922 -77.32%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 1,615 5,045 7,018 8,801 10,376 13,685 14,922 -77.32%
NOSH 138,049 137,862 138,152 137,521 137,989 138,101 138,303 -0.12%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin -325.81% -265.33% -252.01% -251.01% -177.69% -118.17% -137.57% -
ROE -547.86% -143.17% -98.03% -73.12% -72.62% -42.52% -41.52% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 1.97 1.97 1.98 1.86 3.07 3.57 3.26 -28.54%
EPS -6.41 -5.24 -4.98 -4.68 -5.46 -4.21 -4.48 27.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0117 0.0366 0.0508 0.064 0.0752 0.0991 0.1079 -77.29%
Adjusted Per Share Value based on latest NOSH - 137,521
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 0.21 0.21 0.21 0.20 0.33 0.38 0.35 -28.88%
EPS -0.69 -0.56 -0.54 -0.50 -0.59 -0.45 -0.48 27.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0013 0.0039 0.0055 0.0069 0.0081 0.0107 0.0116 -76.78%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.06 0.06 0.09 0.08 0.06 0.07 0.09 -
P/RPS 3.05 3.04 4.55 4.29 1.95 1.96 2.76 6.89%
P/EPS -0.94 -1.15 -1.81 -1.71 -1.10 -1.66 -2.01 -39.77%
EY -106.83 -87.33 -55.33 -58.50 -91.02 -60.19 -49.78 66.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.13 1.64 1.77 1.25 0.80 0.71 0.83 237.16%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/06/09 26/03/09 19/12/08 25/09/08 30/06/08 28/03/08 19/12/07 -
Price 0.04 0.05 0.06 0.03 0.09 0.09 0.09 -
P/RPS 2.03 2.53 3.04 1.61 2.93 2.52 2.76 -18.53%
P/EPS -0.62 -0.95 -1.20 -0.64 -1.65 -2.14 -2.01 -54.38%
EY -160.25 -104.80 -83.00 -156.00 -60.68 -46.81 -49.78 118.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 1.37 1.18 0.47 1.20 0.91 0.83 157.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment