[RA] QoQ Annualized Quarter Result on 30-Sep-2016 [#1]

Announcement Date
18-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 99.47%
YoY- 97.09%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 0 66 68 78 5,702 6,918 8,026 -
PBT 765 -264 -18 -340 -64,360 -77,652 -88,519 -
Tax 0 0 0 0 0 -1,631 -1,903 -
NP 765 -264 -18 -340 -64,360 -79,283 -90,422 -
-
NP to SH 765 -264 -18 -340 -64,360 -79,283 -90,422 -
-
Tax Rate 0.00% - - - - - - -
Total Cost -765 331 86 418 70,062 86,201 98,448 -
-
Net Worth -24,268 -25,331 25,041 -25,331 0 0 25,054 -
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth -24,268 -25,331 25,041 -25,331 0 0 25,054 -
NOSH 966,862 966,862 966,862 966,862 984,444 988,095 967,366 -0.03%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 0.00% -396.15% -26.47% -432.21% -1,128.71% -1,145.90% -1,126.61% -
ROE 0.00% 0.00% -0.07% 0.00% 0.00% 0.00% -360.90% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.00 0.01 0.01 0.01 0.58 0.70 0.83 -
EPS 0.00 0.00 0.00 -0.04 -0.06 -0.09 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0251 -0.0262 0.0259 -0.0262 0.00 0.00 0.0259 -
Adjusted Per Share Value based on latest NOSH - 966,862
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.00 0.01 0.01 0.01 0.59 0.72 0.83 -
EPS 0.00 0.00 0.00 -0.04 -6.66 -8.20 -9.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0251 -0.0262 0.0259 -0.0262 0.00 0.00 0.0259 -
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.005 0.005 0.005 0.005 0.01 0.005 0.01 -
P/RPS 0.00 72.31 71.09 0.00 1.73 0.71 1.21 -
P/EPS 6.32 -18.25 -268.57 0.50 -0.15 -0.06 -0.11 -
EY 15.82 -5.48 -0.37 198.83 -653.77 -1,604.77 -934.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.19 0.00 0.00 0.00 0.39 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 22/05/17 28/02/17 18/11/16 22/08/16 30/05/16 29/02/16 -
Price 0.005 0.005 0.005 0.005 0.01 0.01 0.005 -
P/RPS 0.00 72.31 71.09 0.00 1.73 1.43 0.60 -
P/EPS 6.32 -18.25 -268.57 0.50 -0.15 -0.12 -0.05 -
EY 15.82 -5.48 -0.37 198.83 -653.77 -802.38 -1,869.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.19 0.00 0.00 0.00 0.19 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment