[TRIVE] QoQ Annualized Quarter Result on 31-Aug-2005 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
31-Aug-2005 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Revenue 31,848 31,252 0 0 0 0 -
PBT 5,302 5,254 0 0 0 0 -
Tax 0 0 0 0 0 0 -
NP 5,302 5,254 0 0 0 0 -
-
NP to SH 5,302 5,254 0 0 0 0 -
-
Tax Rate 0.00% 0.00% - - - - -
Total Cost 26,545 25,998 0 0 0 0 -
-
Net Worth 23,080 14,685 0 0 0 0 -
Dividend
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Net Worth 23,080 14,685 0 0 0 0 -
NOSH 88,772 81,583 0 0 0 0 -
Ratio Analysis
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
NP Margin 16.65% 16.81% 0.00% 0.00% 0.00% 0.00% -
ROE 22.97% 35.78% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 35.88 38.31 0.00 0.00 0.00 0.00 -
EPS 5.97 6.44 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.18 0.00 0.15 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 2.52 2.47 0.00 0.00 0.00 0.00 -
EPS 0.42 0.42 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0183 0.0116 0.00 0.15 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date 31/05/06 - - - - - -
Price 0.18 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.50 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.01 0.00 0.00 0.00 0.00 0.00 -
EY 33.19 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date 31/07/06 20/04/06 - - - - -
Price 0.20 0.14 0.00 0.00 0.00 0.00 -
P/RPS 0.56 0.37 0.00 0.00 0.00 0.00 -
P/EPS 3.35 2.17 0.00 0.00 0.00 0.00 -
EY 29.87 46.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.78 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment