[APPASIA] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -41.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 20,142 15,630 14,277 10,222 12,036 9,675 0 -
PBT 2,442 1,571 1,706 1,050 1,844 3,175 0 -
Tax 0 -113 -94 -8 -52 -355 0 -
NP 2,442 1,458 1,612 1,042 1,792 2,820 0 -
-
NP to SH 2,442 1,458 1,612 1,042 1,792 2,965 0 -
-
Tax Rate 0.00% 7.19% 5.51% 0.76% 2.82% 11.18% - -
Total Cost 17,700 14,172 12,665 9,180 10,244 6,855 0 -
-
Net Worth 18,784 17,348 16,809 16,299 14,808 12,931 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 788 1,031 1,488 - - - -
Div Payout % - 54.05% 64.00% 142.86% - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 18,784 17,348 16,809 16,299 14,808 12,931 0 -
NOSH 104,358 98,513 96,720 93,035 81,454 1,552 0 -
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 12.12% 9.33% 11.29% 10.19% 14.89% 29.15% 0.00% -
ROE 13.00% 8.40% 9.59% 6.39% 12.10% 22.93% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 19.30 15.87 14.76 10.99 14.78 623.25 0.00 -
EPS 2.34 1.48 1.67 1.12 2.20 191.00 0.00 -
DPS 0.00 0.80 1.07 1.60 0.00 0.00 0.00 -
NAPS 0.18 0.1761 0.1738 0.1752 0.1818 8.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 102,857
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 1.41 1.09 1.00 0.71 0.84 0.68 0.00 -
EPS 0.17 0.10 0.11 0.07 0.13 0.21 0.00 -
DPS 0.00 0.06 0.07 0.10 0.00 0.00 0.00 -
NAPS 0.0131 0.0121 0.0117 0.0114 0.0103 0.009 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 - - -
Price 0.23 0.18 0.20 0.26 0.28 0.00 0.00 -
P/RPS 1.19 1.13 1.35 2.37 1.89 0.00 0.00 -
P/EPS 9.83 12.16 12.00 23.21 12.73 0.00 0.00 -
EY 10.17 8.22 8.33 4.31 7.86 0.00 0.00 -
DY 0.00 4.44 5.33 6.15 0.00 0.00 0.00 -
P/NAPS 1.28 1.02 1.15 1.48 1.54 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 25/05/07 23/02/07 29/11/06 30/08/06 25/05/06 15/03/06 - -
Price 0.20 0.27 0.19 0.21 0.25 0.00 0.00 -
P/RPS 1.04 1.70 1.29 1.91 1.69 0.00 0.00 -
P/EPS 8.55 18.24 11.40 18.75 11.36 0.00 0.00 -
EY 11.70 5.48 8.77 5.33 8.80 0.00 0.00 -
DY 0.00 2.96 5.61 7.62 0.00 0.00 0.00 -
P/NAPS 1.11 1.53 1.09 1.20 1.38 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment