[VIS] QoQ Annualized Quarter Result on 30-Apr-2023 [#2]

Stock
[VIS] VISDYNAMICS HOLDINGS BHD
Announcement Date
20-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
30-Apr-2023 [#2]
Profit Trend
QoQ- 88.92%
YoY- -112.6%
Quarter Report
Latest QR
Upcoming QR
VIS's Result
VIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 2,204 26,649 24,794 20,724 11,624 51,084 44,880 -86.51%
PBT -6,240 3,900 2,693 -1,492 -13,460 16,403 12,780 -
Tax 0 -1,064 -1,573 0 0 -3,688 -3,093 -
NP -6,240 2,836 1,120 -1,492 -13,460 12,715 9,686 -
-
NP to SH -6,240 2,836 1,120 -1,492 -13,460 12,715 9,686 -
-
Tax Rate - 27.28% 58.41% - - 22.48% 24.20% -
Total Cost 8,444 23,813 23,674 22,216 25,084 38,369 35,193 -61.28%
-
Net Worth 65,699 68,327 0 66,575 63,063 66,435 61,148 4.88%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - 2,627 - - - 2,622 3,494 -
Div Payout % - 92.67% - - - 20.62% 36.07% -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 65,699 68,327 0 66,575 63,063 66,435 61,148 4.88%
NOSH 262,798 262,798 209,999 175,199 175,199 174,829 174,709 31.18%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin -283.12% 10.64% 4.52% -7.20% -115.79% 24.89% 21.58% -
ROE -9.50% 4.15% 0.00% -2.24% -21.34% 19.14% 15.84% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 0.84 10.14 11.81 11.83 6.64 29.22 25.69 -89.71%
EPS -2.36 1.33 0.53 -0.86 -7.68 7.28 5.55 -
DPS 0.00 1.00 0.00 0.00 0.00 1.50 2.00 -
NAPS 0.25 0.26 0.00 0.38 0.36 0.38 0.35 -20.04%
Adjusted Per Share Value based on latest NOSH - 175,199
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 0.84 10.14 9.43 7.89 4.42 19.44 17.08 -86.50%
EPS -2.36 1.33 0.43 -0.57 -5.12 4.84 3.69 -
DPS 0.00 1.00 0.00 0.00 0.00 1.00 1.33 -
NAPS 0.25 0.26 0.00 0.2533 0.24 0.2528 0.2327 4.88%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 0.385 0.40 0.44 0.65 0.71 0.575 0.65 -
P/RPS 45.91 3.94 3.73 5.50 10.70 1.97 2.53 586.90%
P/EPS -16.21 37.07 82.50 -76.33 -9.24 7.91 11.72 -
EY -6.17 2.70 1.21 -1.31 -10.82 12.65 8.53 -
DY 0.00 2.50 0.00 0.00 0.00 2.61 3.08 -
P/NAPS 1.54 1.54 0.00 1.71 1.97 1.51 1.86 -11.79%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 29/03/24 21/12/23 - 20/06/23 27/03/23 27/12/22 23/09/22 -
Price 0.405 0.405 0.00 0.385 0.91 0.655 0.745 -
P/RPS 48.29 3.99 0.00 3.25 13.71 2.24 2.90 548.75%
P/EPS -17.06 37.53 0.00 -45.21 -11.84 9.01 13.44 -
EY -5.86 2.66 0.00 -2.21 -8.44 11.10 7.44 -
DY 0.00 2.47 0.00 0.00 0.00 2.29 2.68 -
P/NAPS 1.62 1.56 0.00 1.01 2.53 1.72 2.13 -16.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment