[PRIVA] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
16-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 24.87%
YoY- 14.61%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 37,678 40,116 52,532 51,333 49,566 47,136 59,961 -26.69%
PBT -8,598 -9,492 -3,616 -5,640 -7,372 -6,184 -5,446 35.69%
Tax 456 460 -1,445 -649 -940 -780 -1,758 -
NP -8,142 -9,032 -5,061 -6,289 -8,312 -6,964 -7,204 8.52%
-
NP to SH -7,496 -8,508 -4,246 -5,562 -7,404 -6,548 -7,328 1.52%
-
Tax Rate - - - - - - - -
Total Cost 45,820 49,148 57,593 57,622 57,878 54,100 67,165 -22.55%
-
Net Worth 66,984 66,984 66,984 66,984 66,984 72,565 72,565 -5.20%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 66,984 66,984 66,984 66,984 66,984 72,565 72,565 -5.20%
NOSH 558,200 558,200 558,200 558,200 558,200 558,200 558,200 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -21.61% -22.51% -9.63% -12.25% -16.77% -14.77% -12.01% -
ROE -11.19% -12.70% -6.34% -8.30% -11.05% -9.02% -10.10% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 6.75 7.19 9.41 9.20 8.88 8.44 10.74 -26.68%
EPS -1.34 -1.52 -0.76 -1.00 -1.32 -1.16 -1.31 1.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.12 0.13 0.13 -5.21%
Adjusted Per Share Value based on latest NOSH - 558,200
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 6.01 6.40 8.38 8.19 7.91 7.52 9.57 -26.72%
EPS -1.20 -1.36 -0.68 -0.89 -1.18 -1.04 -1.17 1.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1069 0.1069 0.1069 0.1069 0.1069 0.1158 0.1158 -5.20%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.06 0.065 0.05 0.095 0.095 0.105 0.155 -
P/RPS 0.89 0.90 0.53 1.03 1.07 1.24 1.44 -27.50%
P/EPS -4.47 -4.26 -6.57 -9.53 -7.16 -8.95 -11.81 -47.76%
EY -22.38 -23.45 -15.21 -10.49 -13.96 -11.17 -8.47 91.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.42 0.79 0.79 0.81 1.19 -43.99%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 18/10/19 30/05/19 28/02/19 16/11/18 27/08/18 25/05/18 27/02/18 -
Price 0.055 0.065 0.06 0.06 0.105 0.095 0.13 -
P/RPS 0.81 0.90 0.64 0.65 1.18 1.13 1.21 -23.53%
P/EPS -4.10 -4.26 -7.89 -6.02 -7.92 -8.10 -9.90 -44.52%
EY -24.42 -23.45 -12.68 -16.61 -12.63 -12.35 -10.10 80.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.54 0.50 0.50 0.88 0.73 1.00 -40.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment