[MICROLN] QoQ Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 19,934 21,086 14,712 0 0 0 0 -
PBT 4,948 5,574 5,396 0 0 0 0 -
Tax -250 -352 -232 0 0 0 0 -
NP 4,697 5,222 5,164 0 0 0 0 -
-
NP to SH 4,697 5,222 5,164 0 0 0 0 -
-
Tax Rate 5.05% 6.32% 4.30% - - - - -
Total Cost 15,237 15,864 9,548 0 0 0 0 -
-
Net Worth 23,565 22,902 18,576 0 0 0 0 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - 2,250 - - - - - -
Div Payout % - 43.10% - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 23,565 22,902 18,576 0 0 0 0 -
NOSH 117,826 112,543 659 0 0 0 0 -
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 23.56% 24.77% 35.10% 0.00% 0.00% 0.00% 0.00% -
ROE 19.93% 22.80% 27.80% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 16.92 18.74 2,229.36 0.00 0.00 0.00 0.00 -
EPS 3.99 4.64 782.52 0.00 0.00 0.00 0.00 -
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.2035 28.15 26.20 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 1.86 1.97 1.37 0.00 0.00 0.00 0.00 -
EPS 0.44 0.49 0.48 0.00 0.00 0.00 0.00 -
DPS 0.00 0.21 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.022 0.0214 0.0173 26.20 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 - - - - - -
Price 0.62 0.65 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.66 3.47 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.55 14.01 0.00 0.00 0.00 0.00 0.00 -
EY 6.43 7.14 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 3.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 3.19 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 28/11/06 23/08/06 20/06/06 - - - - -
Price 0.52 0.56 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.07 2.99 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.04 12.07 0.00 0.00 0.00 0.00 0.00 -
EY 7.67 8.29 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 3.57 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.75 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment