[JHM] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[JHM] JHM CONSOLIDATION BHD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 9.04%
YoY- -31.95%
Quarter Report
Latest QR
Upcoming QR
JHM's Result
JHM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 196,796 194,156 310,726 354,202 371,070 360,460 355,768 -32.63%
PBT -18,216 -16,264 19,972 26,204 24,658 11,376 36,366 -
Tax -1,756 -2,552 -5,678 -8,002 -8,124 -4,980 -14,424 -75.46%
NP -19,972 -18,816 14,294 18,201 16,534 6,396 21,942 -
-
NP to SH -19,970 -18,816 14,497 18,472 16,940 7,012 22,577 -
-
Tax Rate - - 28.43% 30.54% 32.95% 43.78% 39.66% -
Total Cost 216,768 212,972 296,432 336,001 354,536 354,064 333,826 -25.03%
-
Net Worth 309,059 315,119 321,179 321,179 315,119 309,059 284,917 5.57%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 309,059 315,119 321,179 321,179 315,119 309,059 284,917 5.57%
NOSH 606,000 606,000 606,000 606,000 606,000 606,000 606,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -10.15% -9.69% 4.60% 5.14% 4.46% 1.77% 6.17% -
ROE -6.46% -5.97% 4.51% 5.75% 5.38% 2.27% 7.92% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 32.47 32.04 51.27 58.45 61.23 59.48 63.68 -36.20%
EPS -3.30 -3.12 2.39 3.05 2.80 1.16 4.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.53 0.53 0.52 0.51 0.51 0.00%
Adjusted Per Share Value based on latest NOSH - 606,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 32.47 32.04 51.27 58.45 61.23 59.48 58.71 -32.64%
EPS -3.30 -3.12 2.39 3.05 2.80 1.16 3.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.53 0.53 0.52 0.51 0.4702 5.57%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.66 0.565 0.72 0.78 0.745 0.84 0.74 -
P/RPS 2.03 1.76 1.40 1.33 1.22 1.41 1.16 45.26%
P/EPS -20.03 -18.20 30.10 25.59 26.65 72.60 18.31 -
EY -4.99 -5.50 3.32 3.91 3.75 1.38 5.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.09 1.36 1.47 1.43 1.65 1.45 -7.50%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 27/05/24 28/02/24 24/11/23 28/08/23 31/05/23 27/02/23 -
Price 0.54 0.665 0.695 0.745 0.77 0.735 0.765 -
P/RPS 1.66 2.08 1.36 1.27 1.26 1.24 1.20 24.17%
P/EPS -16.39 -21.42 29.05 24.44 27.55 63.52 18.93 -
EY -6.10 -4.67 3.44 4.09 3.63 1.57 5.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.28 1.31 1.41 1.48 1.44 1.50 -20.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment