[JHM] QoQ Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[JHM] JHM CONSOLIDATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JHM's Result
JHM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 48,249 44,809 36,992 0 0 0 0 -
PBT 7,949 7,690 8,754 0 0 0 0 -
Tax -2,167 -2,080 -2,344 0 0 0 0 -
NP 5,782 5,610 6,410 0 0 0 0 -
-
NP to SH 5,782 5,610 7,836 0 0 0 0 -
-
Tax Rate 27.26% 27.05% 26.78% - - - - -
Total Cost 42,467 39,198 30,582 0 0 0 0 -
-
Net Worth 13,688 16,179 15,921 0 0 0 0 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 13,688 16,179 15,921 0 0 0 0 -
NOSH 54,753 67,980 65,738 0 0 0 0 -
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 11.98% 12.52% 17.33% 0.00% 0.00% 0.00% 0.00% -
ROE 42.24% 34.68% 49.22% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 88.12 65.91 56.27 0.00 0.00 0.00 0.00 -
EPS 10.56 8.25 11.92 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.238 0.2422 0.00 -2,500.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 7.96 7.39 6.10 0.00 0.00 0.00 0.00 -
EPS 0.95 0.93 1.29 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0226 0.0267 0.0263 0.00 -2,500.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 - - - - - -
Price 0.62 0.47 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.70 0.71 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.87 5.69 0.00 0.00 0.00 0.00 0.00 -
EY 17.03 17.56 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 1.97 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 21/11/06 10/07/06 - - - - -
Price 0.74 0.63 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.84 0.96 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.01 7.63 0.00 0.00 0.00 0.00 0.00 -
EY 14.27 13.10 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 2.65 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment