[BCTTECH] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[BCTTECH] BCT TECHNOLOGY BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 18.91%
YoY- 72.27%
Quarter Report
Latest QR
Upcoming QR
BCTTECH's Result
BCTTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 46,684 41,952 37,252 46,350 37,886 28,048 28,388 39.28%
PBT 10,038 10,656 10,432 10,331 8,688 8,362 8,236 14.08%
Tax 1,250 1,876 3,752 0 0 0 0 -
NP 11,289 12,532 14,184 10,331 8,688 8,362 8,236 23.36%
-
NP to SH 11,289 12,532 14,184 10,331 8,688 8,362 8,236 23.36%
-
Tax Rate -12.45% -17.61% -35.97% 0.00% 0.00% 0.00% 0.00% -
Total Cost 35,394 29,420 23,068 36,019 29,198 19,686 20,152 45.52%
-
Net Worth 56,446 43,001 39,128 24,682 15,616 16,360 0 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 56,446 43,001 39,128 24,682 15,616 16,360 0 -
NOSH 134,396 122,862 122,275 82,273 53,851 45,445 3,777 979.48%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 24.18% 29.87% 38.08% 22.29% 22.93% 29.81% 29.01% -
ROE 20.00% 29.14% 36.25% 41.86% 55.63% 51.11% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 34.74 34.15 30.47 56.34 70.35 61.72 751.41 -87.09%
EPS 8.40 10.20 11.60 12.60 16.13 18.40 218.00 -88.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.35 0.32 0.30 0.29 0.36 0.00 -
Adjusted Per Share Value based on latest NOSH - 81,938
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 34.76 31.24 27.74 34.51 28.21 20.89 21.14 39.26%
EPS 8.41 9.33 10.56 7.69 6.47 6.23 6.13 23.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4203 0.3202 0.2914 0.1838 0.1163 0.1218 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 - - -
Price 0.74 1.03 0.85 0.78 0.68 0.00 0.00 -
P/RPS 2.13 3.02 2.79 1.38 0.97 0.00 0.00 -
P/EPS 8.81 10.10 7.33 6.21 4.21 0.00 0.00 -
EY 11.35 9.90 13.65 16.10 23.73 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.94 2.66 2.60 2.34 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 19/11/07 14/08/07 14/05/07 26/02/07 13/11/06 18/07/06 - -
Price 0.66 0.85 1.08 0.95 0.68 0.00 0.00 -
P/RPS 1.90 2.49 3.54 1.69 0.97 0.00 0.00 -
P/EPS 7.86 8.33 9.31 7.57 4.21 0.00 0.00 -
EY 12.73 12.00 10.74 13.22 23.73 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 2.43 3.38 3.17 2.34 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment