[BCTTECH] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[BCTTECH] BCT TECHNOLOGY BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 58.55%
YoY- 72.27%
Quarter Report
Latest QR
Upcoming QR
BCTTECH's Result
BCTTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 35,013 20,976 9,313 46,350 28,415 14,024 7,097 189.52%
PBT 7,529 5,328 2,608 10,331 6,516 4,181 2,059 137.16%
Tax 938 938 938 0 0 0 0 -
NP 8,467 6,266 3,546 10,331 6,516 4,181 2,059 156.45%
-
NP to SH 8,467 6,266 3,546 10,331 6,516 4,181 2,059 156.45%
-
Tax Rate -12.46% -17.61% -35.97% 0.00% 0.00% 0.00% 0.00% -
Total Cost 26,546 14,710 5,767 36,019 21,899 9,843 5,038 202.49%
-
Net Worth 56,446 43,001 39,128 24,682 15,616 16,360 0 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 56,446 43,001 39,128 24,682 15,616 16,360 0 -
NOSH 134,396 122,862 122,275 82,273 53,851 45,445 3,777 979.48%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 24.18% 29.87% 38.08% 22.29% 22.93% 29.81% 29.01% -
ROE 15.00% 14.57% 9.06% 41.86% 41.72% 25.56% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 26.05 17.07 7.62 56.34 52.77 30.86 187.85 -73.17%
EPS 6.30 5.10 2.90 12.60 12.10 9.20 54.50 -76.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.35 0.32 0.30 0.29 0.36 0.00 -
Adjusted Per Share Value based on latest NOSH - 81,938
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 26.07 15.62 6.93 34.51 21.16 10.44 5.28 189.67%
EPS 6.30 4.67 2.64 7.69 4.85 3.11 1.53 156.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4203 0.3202 0.2914 0.1838 0.1163 0.1218 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 - - -
Price 0.74 1.03 0.85 0.78 0.68 0.00 0.00 -
P/RPS 2.84 6.03 11.16 1.38 1.29 0.00 0.00 -
P/EPS 11.75 20.20 29.31 6.21 5.62 0.00 0.00 -
EY 8.51 4.95 3.41 16.10 17.79 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.94 2.66 2.60 2.34 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 19/11/07 14/08/07 14/05/07 26/02/07 13/11/06 18/07/06 - -
Price 0.66 0.85 1.08 0.95 0.68 0.00 0.00 -
P/RPS 2.53 4.98 14.18 1.69 1.29 0.00 0.00 -
P/EPS 10.48 16.67 37.24 7.57 5.62 0.00 0.00 -
EY 9.55 6.00 2.69 13.22 17.79 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 2.43 3.38 3.17 2.34 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment