[GREENYB] QoQ Annualized Quarter Result on 31-Dec-2018

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 31/07/18 30/04/18 CAGR
Revenue 43,582 0 36,518 0 34,904 42,510 42,333 2.95%
PBT 8,413 0 2,700 0 4,008 145 1,034 713.63%
Tax -673 0 -786 0 -968 -540 -749 -10.14%
NP 7,740 0 1,914 0 3,040 -395 285 2615.78%
-
NP to SH 7,740 0 1,914 0 3,040 -395 285 2615.78%
-
Tax Rate 8.00% - 29.11% - 24.15% 372.41% 72.44% -
Total Cost 35,842 0 34,604 0 31,864 42,905 42,048 -14.75%
-
Net Worth 59,405 0 55,400 54,399 55,067 54,399 55,067 7.87%
Dividend
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 31/07/18 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 59,405 0 55,400 54,399 55,067 54,399 55,067 7.87%
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 0.00%
Ratio Analysis
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 17.76% 0.00% 5.24% 0.00% 8.71% -0.93% 0.67% -
ROE 13.03% 0.00% 3.45% 0.00% 5.52% -0.73% 0.52% -
Per Share
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 31/07/18 30/04/18 CAGR
RPS 13.06 0.00 10.94 0.00 10.46 12.74 12.68 2.99%
EPS 2.32 0.00 0.58 0.00 0.92 -0.11 0.08 2799.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.178 0.00 0.166 0.163 0.165 0.163 0.165 7.87%
Adjusted Per Share Value based on latest NOSH - 333,740
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 31/07/18 30/04/18 CAGR
RPS 7.70 0.00 6.45 0.00 6.16 7.51 7.47 3.07%
EPS 1.37 0.00 0.34 0.00 0.54 -0.07 0.05 2640.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1049 0.00 0.0978 0.0961 0.0972 0.0961 0.0972 7.92%
Price Multiplier on Financial Quarter End Date
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 31/07/18 30/04/18 CAGR
Date 30/04/19 29/03/19 31/01/19 31/12/18 31/10/18 31/07/18 30/04/18 -
Price 0.13 0.125 0.115 0.115 0.135 0.16 0.165 -
P/RPS 1.00 0.00 1.05 0.00 1.29 1.26 1.30 -23.07%
P/EPS 5.61 0.00 20.05 0.00 14.82 -135.19 192.99 -97.09%
EY 17.84 0.00 4.99 0.00 6.75 -0.74 0.52 3330.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.00 0.69 0.71 0.82 0.98 1.00 -26.99%
Price Multiplier on Announcement Date
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 31/07/18 30/04/18 CAGR
Date 27/06/19 - 28/03/19 - 19/12/18 28/09/18 21/06/18 -
Price 0.125 0.00 0.14 0.00 0.125 0.15 0.16 -
P/RPS 0.96 0.00 1.28 0.00 1.20 1.18 1.26 -23.80%
P/EPS 5.39 0.00 24.41 0.00 13.72 -126.74 187.14 -97.11%
EY 18.55 0.00 4.10 0.00 7.29 -0.79 0.53 3400.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.84 0.00 0.76 0.92 0.97 -27.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment