[WINTONI] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Announcement Date
16-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -6.6%
YoY- 2425.59%
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 26,413 22,556 19,668 1,920 0 0 0 -
PBT 8,853 9,048 13,484 125 286 -120 -120 -
Tax -1,606 -1,286 -1,164 0 0 0 0 -
NP 7,246 7,762 12,320 125 286 -120 -120 -
-
NP to SH 7,240 7,752 12,300 130 286 -120 -120 -
-
Tax Rate 18.14% 14.21% 8.63% 0.00% 0.00% - - -
Total Cost 19,166 14,794 7,348 1,795 -286 120 120 2816.66%
-
Net Worth 51 -1,539 -2,564 -2,052 -10,259 -10,259 10,259 -97.05%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 51 -1,539 -2,564 -2,052 -10,259 -10,259 10,259 -97.05%
NOSH 513,000 513,000 513,000 513,000 513,000 513,000 513,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 27.44% 34.41% 62.64% 6.51% 0.00% 0.00% 0.00% -
ROE 14,113.34% 0.00% 0.00% 0.00% 0.00% 0.00% -1.17% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 5.15 4.40 3.83 0.37 0.00 0.00 0.00 -
EPS 1.41 1.52 2.40 0.02 0.05 -0.02 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0001 -0.003 -0.005 -0.004 -0.02 -0.02 0.02 -97.04%
Adjusted Per Share Value based on latest NOSH - 513,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 5.15 4.40 3.83 0.37 0.00 0.00 0.00 -
EPS 1.41 1.52 2.40 0.02 0.05 -0.02 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0001 -0.003 -0.005 -0.004 -0.02 -0.02 0.02 -97.04%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.035 0.035 0.035 0.035 0.035 0.035 0.035 -
P/RPS 0.68 0.80 0.91 9.35 0.00 0.00 0.00 -
P/EPS 2.48 2.32 1.46 138.12 62.63 -149.63 -149.63 -
EY 40.32 43.17 68.50 0.72 1.60 -0.67 -0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 350.00 0.00 0.00 0.00 0.00 0.00 1.75 3287.10%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 16/11/20 28/08/20 30/06/20 28/02/20 13/12/19 13/12/19 13/12/19 -
Price 0.035 0.035 0.035 0.035 0.035 0.035 0.035 -
P/RPS 0.68 0.80 0.91 9.35 0.00 0.00 0.00 -
P/EPS 2.48 2.32 1.46 138.12 62.63 -149.63 -149.63 -
EY 40.32 43.17 68.50 0.72 1.60 -0.67 -0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 350.00 0.00 0.00 0.00 0.00 0.00 1.75 3287.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment