[KEYASIC] QoQ Annualized Quarter Result on 28-Feb-2017 [#3]

Stock
[KEYASIC] KEY ASIC BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KEYASIC's Result
KEYASIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 CAGR
Revenue 28,016 23,991 18,401 0 18,557 0 20,244 42.47%
PBT 1,576 -10,715 -7,940 0 -9,066 0 -9,360 -
Tax 0 -6 -5 0 -6 0 -9 -
NP 1,576 -10,721 -7,945 0 -9,073 0 -9,369 -
-
NP to SH 1,576 -10,721 -7,945 0 -9,073 0 -9,369 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 26,440 34,712 26,346 0 27,630 0 29,613 -11.61%
-
Net Worth 22,792 16,416 17,688 0 17,715 0 19,320 19.72%
Dividend
31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 CAGR
Net Worth 22,792 16,416 17,688 0 17,715 0 19,320 19.72%
NOSH 890,319 837,578 851,381 831,699 831,699 832,800 832,800 7.54%
Ratio Analysis
31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 CAGR
NP Margin 5.63% -44.69% -43.18% 0.00% -48.89% 0.00% -46.28% -
ROE 6.91% -65.31% -44.92% 0.00% -51.22% 0.00% -48.49% -
Per Share
31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 CAGR
RPS 3.15 2.86 2.21 0.00 2.23 0.00 2.43 32.67%
EPS 0.16 -1.28 -0.95 0.00 -1.09 0.00 -1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0256 0.0196 0.0212 0.00 0.0213 0.00 0.0232 11.32%
Adjusted Per Share Value based on latest NOSH - 828,800
31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 CAGR
RPS 2.00 1.71 1.31 0.00 1.33 0.00 1.45 41.96%
EPS 0.11 -0.77 -0.57 0.00 -0.65 0.00 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0163 0.0117 0.0126 0.00 0.0127 0.00 0.0138 19.89%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 CAGR
Date 30/08/17 31/05/17 31/03/17 28/02/17 30/12/16 30/11/16 30/09/16 -
Price 0.125 0.12 0.14 0.085 0.08 0.065 0.11 -
P/RPS 3.97 4.19 6.35 0.00 3.59 0.00 4.53 -13.39%
P/EPS 70.62 -9.37 -14.70 0.00 -7.33 0.00 -9.78 -
EY 1.42 -10.67 -6.80 0.00 -13.64 0.00 -10.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.88 6.12 6.60 0.00 3.76 0.00 4.74 3.22%
Price Multiplier on Announcement Date
31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 CAGR
Date 30/10/17 31/07/17 22/05/17 - 22/02/17 - 18/11/16 -
Price 0.26 0.17 0.125 0.00 0.09 0.00 0.095 -
P/RPS 8.26 5.94 5.67 0.00 4.03 0.00 3.91 125.88%
P/EPS 146.88 -13.28 -13.13 0.00 -8.25 0.00 -8.44 -
EY 0.68 -7.53 -7.62 0.00 -12.12 0.00 -11.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.16 8.67 5.90 0.00 4.23 0.00 4.09 169.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment