[INNITY] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 579.26%
YoY- 127.88%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 130,902 130,848 120,043 113,721 106,380 103,460 103,032 17.35%
PBT 1,208 1,716 5,514 2,945 214 -584 -230 -
Tax -1,264 -1,856 -2,197 -1,589 -1,086 -308 -1,094 10.13%
NP -56 -140 3,317 1,356 -872 -892 -1,324 -87.93%
-
NP to SH 614 968 3,365 1,725 -360 736 -329 -
-
Tax Rate 104.64% 108.16% 39.84% 53.96% 507.48% - - -
Total Cost 130,958 130,988 116,726 112,365 107,252 104,352 104,356 16.39%
-
Net Worth 39,437 38,893 38,780 36,628 35,356 35,559 35,248 7.79%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 39,437 38,893 38,780 36,628 35,356 35,559 35,248 7.79%
NOSH 139,403 139,403 139,403 139,403 139,403 139,403 139,103 0.14%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -0.04% -0.11% 2.76% 1.19% -0.82% -0.86% -1.29% -
ROE 1.56% 2.49% 8.68% 4.71% -1.02% 2.07% -0.93% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 93.90 93.86 86.15 81.65 76.42 74.37 74.07 17.18%
EPS 0.44 0.68 2.41 1.24 -0.26 -0.20 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2829 0.279 0.2783 0.263 0.254 0.2556 0.2534 7.63%
Adjusted Per Share Value based on latest NOSH - 139,403
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 93.90 93.86 86.11 81.58 76.31 74.22 73.91 17.35%
EPS 0.44 0.68 2.41 1.24 -0.26 0.53 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2829 0.279 0.2782 0.2628 0.2536 0.2551 0.2529 7.78%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.485 0.43 0.515 0.575 0.60 0.495 0.385 -
P/RPS 0.52 0.46 0.60 0.70 0.79 0.67 0.52 0.00%
P/EPS 110.12 61.93 21.33 46.42 -232.00 93.57 -162.78 -
EY 0.91 1.61 4.69 2.15 -0.43 1.07 -0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.54 1.85 2.19 2.36 1.94 1.52 8.19%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 23/08/22 25/05/22 24/02/22 24/11/21 26/08/21 25/05/21 25/02/21 -
Price 0.455 0.43 0.45 0.48 0.63 0.00 0.41 -
P/RPS 0.48 0.46 0.52 0.59 0.82 0.00 0.55 -8.69%
P/EPS 103.30 61.93 18.63 38.75 -243.59 0.00 -173.35 -
EY 0.97 1.61 5.37 2.58 -0.41 0.00 -0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.54 1.62 1.83 2.48 0.00 1.62 -0.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment