[FIBON] QoQ Annualized Quarter Result on 28-Feb-2022 [#3]

Stock
[FIBON] FIBON BERHAD
Announcement Date
27-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
28-Feb-2022 [#3]
Profit Trend
QoQ- -0.08%
YoY- 15.33%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 18,650 20,176 15,137 13,860 13,536 13,636 12,486 30.63%
PBT 6,168 7,644 4,382 2,384 2,356 2,324 2,396 87.72%
Tax -2,174 -2,248 -1,003 -789 -760 -760 -648 123.94%
NP 3,994 5,396 3,379 1,594 1,596 1,564 1,748 73.39%
-
NP to SH 3,994 5,396 3,379 1,594 1,596 1,564 1,748 73.39%
-
Tax Rate 35.25% 29.41% 22.89% 33.10% 32.26% 32.70% 27.05% -
Total Cost 14,656 14,780 11,758 12,265 11,940 12,072 10,738 23.02%
-
Net Worth 49,998 55,698 54,721 51,790 51,790 51,790 51,790 -2.31%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 49,998 55,698 54,721 51,790 51,790 51,790 51,790 -2.31%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin 21.42% 26.74% 22.32% 11.51% 11.79% 11.47% 14.00% -
ROE 7.99% 9.69% 6.17% 3.08% 3.08% 3.02% 3.38% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 21.26 20.65 15.49 14.18 13.85 13.95 12.78 40.35%
EPS 4.08 5.52 3.46 1.63 1.64 1.60 1.79 73.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 0.56 0.53 0.53 0.53 0.53 4.96%
Adjusted Per Share Value based on latest NOSH - 98,000
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 19.03 20.59 15.45 14.14 13.81 13.91 12.74 30.63%
EPS 4.08 5.51 3.45 1.63 1.63 1.60 1.78 73.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5102 0.5684 0.5584 0.5285 0.5285 0.5285 0.5285 -2.31%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 0.37 0.375 0.34 0.37 0.38 0.495 0.48 -
P/RPS 1.74 1.82 2.19 2.61 2.74 3.55 3.76 -40.14%
P/EPS 8.13 6.79 9.83 22.67 23.27 30.93 26.83 -54.85%
EY 12.31 14.73 10.17 4.41 4.30 3.23 3.73 121.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.66 0.61 0.70 0.72 0.93 0.91 -20.07%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/01/23 27/10/22 29/07/22 27/04/22 26/01/22 27/10/21 27/07/21 -
Price 0.475 0.32 0.36 0.36 0.375 0.48 0.58 -
P/RPS 2.23 1.55 2.32 2.54 2.71 3.44 4.54 -37.71%
P/EPS 10.43 5.79 10.41 22.06 22.96 29.99 32.42 -53.01%
EY 9.59 17.26 9.61 4.53 4.36 3.33 3.08 113.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.56 0.64 0.68 0.71 0.91 1.09 -16.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment