[FIBON] QoQ Annualized Quarter Result on 31-May-2022 [#4]

Stock
[FIBON] FIBON BERHAD
Announcement Date
29-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-May-2022 [#4]
Profit Trend
QoQ- 111.89%
YoY- 93.31%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 19,757 18,650 20,176 15,137 13,860 13,536 13,636 28.13%
PBT 7,178 6,168 7,644 4,382 2,384 2,356 2,324 112.52%
Tax -1,901 -2,174 -2,248 -1,003 -789 -760 -760 84.57%
NP 5,277 3,994 5,396 3,379 1,594 1,596 1,564 125.45%
-
NP to SH 5,277 3,994 5,396 3,379 1,594 1,596 1,564 125.45%
-
Tax Rate 26.48% 35.25% 29.41% 22.89% 33.10% 32.26% 32.70% -
Total Cost 14,480 14,656 14,780 11,758 12,265 11,940 12,072 12.92%
-
Net Worth 57,653 49,998 55,698 54,721 51,790 51,790 51,790 7.43%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 57,653 49,998 55,698 54,721 51,790 51,790 51,790 7.43%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 26.71% 21.42% 26.74% 22.32% 11.51% 11.79% 11.47% -
ROE 9.15% 7.99% 9.69% 6.17% 3.08% 3.08% 3.02% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 20.22 21.26 20.65 15.49 14.18 13.85 13.95 28.16%
EPS 5.40 4.08 5.52 3.46 1.63 1.64 1.60 125.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.57 0.56 0.53 0.53 0.53 7.43%
Adjusted Per Share Value based on latest NOSH - 98,000
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 20.16 19.03 20.59 15.45 14.14 13.81 13.91 28.15%
EPS 5.39 4.08 5.51 3.45 1.63 1.63 1.60 125.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5883 0.5102 0.5684 0.5584 0.5285 0.5285 0.5285 7.42%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.395 0.37 0.375 0.34 0.37 0.38 0.495 -
P/RPS 1.95 1.74 1.82 2.19 2.61 2.74 3.55 -33.00%
P/EPS 7.31 8.13 6.79 9.83 22.67 23.27 30.93 -61.87%
EY 13.67 12.31 14.73 10.17 4.41 4.30 3.23 162.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.65 0.66 0.61 0.70 0.72 0.93 -19.68%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 27/04/23 30/01/23 27/10/22 29/07/22 27/04/22 26/01/22 27/10/21 -
Price 0.385 0.475 0.32 0.36 0.36 0.375 0.48 -
P/RPS 1.90 2.23 1.55 2.32 2.54 2.71 3.44 -32.75%
P/EPS 7.13 10.43 5.79 10.41 22.06 22.96 29.99 -61.72%
EY 14.03 9.59 17.26 9.61 4.53 4.36 3.33 161.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.83 0.56 0.64 0.68 0.71 0.91 -20.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment