[FIBON] QoQ Annualized Quarter Result on 30-Nov-2017 [#2]

Stock
[FIBON] FIBON BERHAD
Announcement Date
23-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ- -9.97%
YoY- -39.71%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 15,664 14,624 14,669 15,524 15,592 18,481 19,580 -13.78%
PBT 4,700 3,717 3,054 5,546 6,292 5,949 9,036 -35.24%
Tax -1,960 -758 -502 -994 -1,236 -1,630 -2,149 -5.93%
NP 2,740 2,959 2,552 4,552 5,056 4,319 6,886 -45.81%
-
NP to SH 2,740 2,959 2,552 4,552 5,056 4,319 6,886 -45.81%
-
Tax Rate 41.70% 20.39% 16.44% 17.92% 19.64% 27.40% 23.78% -
Total Cost 12,924 11,665 12,117 10,972 10,536 14,162 12,693 1.20%
-
Net Worth 47,039 47,039 46,059 47,039 46,059 45,080 46,059 1.40%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 47,039 47,039 46,059 47,039 46,059 45,080 46,059 1.40%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 17.49% 20.23% 17.40% 29.32% 32.43% 23.37% 35.17% -
ROE 5.82% 6.29% 5.54% 9.68% 10.98% 9.58% 14.95% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 15.98 14.92 14.97 15.84 15.91 18.86 19.98 -13.80%
EPS 2.80 3.02 2.60 4.64 5.16 4.41 7.03 -45.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.48 0.47 0.48 0.47 0.46 0.47 1.40%
Adjusted Per Share Value based on latest NOSH - 98,000
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 15.98 14.92 14.97 15.84 15.91 18.86 19.98 -13.80%
EPS 2.80 3.02 2.60 4.64 5.16 4.41 7.03 -45.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.48 0.47 0.48 0.47 0.46 0.47 1.40%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.53 0.515 0.54 0.625 0.62 0.63 0.70 -
P/RPS 3.32 3.45 3.61 3.95 3.90 3.34 3.50 -3.44%
P/EPS 18.96 17.06 20.74 13.46 12.02 14.29 9.96 53.41%
EY 5.28 5.86 4.82 7.43 8.32 7.00 10.04 -34.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.07 1.15 1.30 1.32 1.37 1.49 -18.27%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/10/18 24/07/18 24/04/18 23/01/18 27/10/17 27/07/17 25/04/17 -
Price 0.47 0.59 0.48 0.60 0.68 0.725 0.74 -
P/RPS 2.94 3.95 3.21 3.79 4.27 3.84 3.70 -14.17%
P/EPS 16.81 19.54 18.43 12.92 13.18 16.45 10.53 36.47%
EY 5.95 5.12 5.43 7.74 7.59 6.08 9.50 -26.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.23 1.02 1.25 1.45 1.58 1.57 -26.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment