[FIBON] YoY Cumulative Quarter Result on 30-Nov-2017 [#2]

Stock
[FIBON] FIBON BERHAD
Announcement Date
23-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ- 80.06%
YoY- -39.71%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Cumulative Result
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Revenue 5,976 7,244 7,590 7,762 9,083 7,677 7,379 -3.45%
PBT 854 1,511 2,062 2,773 4,802 4,047 3,010 -18.92%
Tax -253 -487 -654 -497 -865 -1,033 -835 -18.03%
NP 601 1,024 1,408 2,276 3,937 3,014 2,175 -19.27%
-
NP to SH 601 1,024 1,408 2,276 3,775 3,014 2,175 -19.27%
-
Tax Rate 29.63% 32.23% 31.72% 17.92% 18.01% 25.53% 27.74% -
Total Cost 5,375 6,220 6,182 5,486 5,146 4,663 5,204 0.53%
-
Net Worth 50,866 49,835 47,945 47,039 46,059 41,099 36,260 5.79%
Dividend
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Net Worth 50,866 49,835 47,945 47,039 46,059 41,099 36,260 5.79%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
NP Margin 10.06% 14.14% 18.55% 29.32% 43.34% 39.26% 29.48% -
ROE 1.18% 2.05% 2.94% 4.84% 8.20% 7.33% 6.00% -
Per Share
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 6.11 7.41 7.76 7.92 9.27 7.85 7.53 -3.41%
EPS 0.62 1.05 1.44 2.32 3.85 3.08 2.22 -19.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.49 0.48 0.47 0.42 0.37 5.83%
Adjusted Per Share Value based on latest NOSH - 98,000
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 6.10 7.39 7.74 7.92 9.27 7.85 7.53 -3.44%
EPS 0.61 1.04 1.44 2.32 3.85 3.08 2.22 -19.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5191 0.5085 0.4892 0.48 0.47 0.42 0.37 5.80%
Price Multiplier on Financial Quarter End Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 -
Price 0.315 0.38 0.59 0.625 0.525 0.62 0.48 -
P/RPS 5.16 5.13 7.61 7.89 5.66 7.90 6.37 -3.44%
P/EPS 51.27 36.26 41.00 26.91 13.63 20.13 21.63 15.45%
EY 1.95 2.76 2.44 3.72 7.34 4.97 4.62 -13.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.75 1.20 1.30 1.12 1.48 1.30 -11.83%
Price Multiplier on Announcement Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 26/01/21 23/01/20 23/01/19 23/01/18 24/01/17 29/01/16 30/01/15 -
Price 0.33 0.365 0.50 0.60 0.625 0.695 0.485 -
P/RPS 5.40 4.92 6.45 7.58 6.74 8.86 6.44 -2.89%
P/EPS 53.71 34.83 34.75 25.83 16.23 22.56 21.85 16.15%
EY 1.86 2.87 2.88 3.87 6.16 4.43 4.58 -13.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.72 1.02 1.25 1.33 1.65 1.31 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment