[FINTEC] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 15.23%
YoY- 24.12%
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 12,782 10,256 22,278 27,200 3,614 2,896 19,256 -23.84%
PBT 35,040 138,256 -32,476 -36,310 -42,646 -111,828 -86,449 -
Tax 0 0 0 0 0 0 0 -
NP 35,040 138,256 -32,476 -36,310 -42,646 -111,828 -86,449 -
-
NP to SH 35,582 138,836 -31,792 -35,705 -42,118 -111,356 -86,250 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost -22,258 -128,000 54,754 63,510 46,260 114,724 105,705 -
-
Net Worth 231,621 248,800 214,407 216,774 179,160 173,960 164,465 25.56%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 231,621 248,800 214,407 216,774 179,160 173,960 164,465 25.56%
NOSH 5,923,817 5,923,815 5,923,815 5,922,797 5,922,797 5,922,797 5,922,797 0.01%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 274.14% 1,348.05% -145.78% -133.50% -1,180.02% -3,861.46% -448.95% -
ROE 15.36% 55.80% -14.83% -16.47% -23.51% -64.01% -52.44% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 0.22 0.17 0.38 0.46 0.08 0.06 0.49 -41.28%
EPS 0.60 2.36 -0.54 -0.60 -0.78 -2.04 -1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0391 0.042 0.0362 0.0366 0.0379 0.0368 0.0415 -3.88%
Adjusted Per Share Value based on latest NOSH - 5,922,797
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 6.29 5.04 10.96 13.38 1.78 1.42 9.47 -23.81%
EPS 17.50 68.28 -15.64 -17.56 -20.71 -54.77 -42.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1392 1.2237 1.0545 1.0662 0.8812 0.8556 0.8089 25.56%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.01 0.01 0.005 0.01 0.01 0.01 0.01 -
P/RPS 4.63 5.78 1.33 2.18 13.08 16.32 2.06 71.33%
P/EPS 1.66 0.43 -0.93 -1.66 -1.12 -0.42 -0.46 -
EY 60.07 234.37 -107.35 -60.28 -89.10 -235.56 -217.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.14 0.27 0.26 0.27 0.24 5.46%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.005 0.005 0.01 0.01 0.01 0.015 0.01 -
P/RPS 2.32 2.89 2.66 2.18 13.08 24.48 2.06 8.22%
P/EPS 0.83 0.21 -1.86 -1.66 -1.12 -0.64 -0.46 -
EY 120.13 468.74 -53.68 -60.28 -89.10 -157.04 -217.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.12 0.28 0.27 0.26 0.41 0.24 -33.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment