[OVERSEA] QoQ Annualized Quarter Result on 30-Jun-2022 [#1]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 104.89%
YoY- 104.78%
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 56,055 53,532 61,974 49,408 29,622 28,736 35,084 36.70%
PBT -1,299 230 5,414 372 -7,594 -4,004 154 -
Tax -854 -196 -446 4 -101 -124 -390 68.70%
NP -2,153 34 4,968 376 -7,695 -4,128 -236 337.19%
-
NP to SH -2,153 34 4,968 376 -7,695 -4,128 -236 337.19%
-
Tax Rate - 85.22% 8.24% -1.08% - - 253.25% -
Total Cost 58,208 53,497 57,006 49,032 37,317 32,864 35,320 39.56%
-
Net Worth 68,098 79,447 79,447 78,512 79,447 69,682 61,113 7.48%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 68,098 79,447 79,447 78,512 79,447 69,682 61,113 7.48%
NOSH 1,146,670 1,146,670 1,146,670 1,146,670 1,146,670 1,146,670 884,754 18.89%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -3.84% 0.06% 8.02% 0.76% -25.98% -14.37% -0.67% -
ROE -3.16% 0.04% 6.25% 0.48% -9.69% -5.92% -0.39% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.94 4.72 5.46 5.03 2.61 2.89 4.02 14.74%
EPS -0.19 0.00 0.44 0.04 -0.79 -0.45 -0.02 349.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.07 0.08 0.07 0.07 0.07 -9.77%
Adjusted Per Share Value based on latest NOSH - 1,146,670
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 2.46 2.35 2.72 2.17 1.30 1.26 1.54 36.68%
EPS -0.09 0.00 0.22 0.02 -0.34 -0.18 -0.01 333.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0299 0.0349 0.0349 0.0345 0.0349 0.0306 0.0268 7.57%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.11 0.095 0.085 0.105 0.135 0.12 0.095 -
P/RPS 2.23 2.01 1.56 2.09 5.17 4.16 2.36 -3.71%
P/EPS -57.99 3,110.31 19.42 274.06 -19.91 -28.94 -351.44 -69.94%
EY -1.72 0.03 5.15 0.36 -5.02 -3.46 -0.28 235.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.36 1.21 1.31 1.93 1.71 1.36 21.90%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 27/02/23 29/11/22 29/08/22 31/05/22 28/02/22 29/11/21 -
Price 0.12 0.14 0.10 0.09 0.11 0.145 0.105 -
P/RPS 2.43 2.97 1.83 1.79 4.21 5.02 2.61 -4.65%
P/EPS -63.26 4,583.62 22.85 234.91 -16.22 -34.97 -388.44 -70.21%
EY -1.58 0.02 4.38 0.43 -6.16 -2.86 -0.26 233.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.00 1.43 1.13 1.57 2.07 1.50 21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment