[OVERSEA] QoQ Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 340.0%
YoY- -82.89%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 57,374 61,630 46,920 62,370 60,173 66,312 50,408 8.98%
PBT -1,784 -428 -7,664 1,724 596 3,284 -2,716 -24.37%
Tax -320 -236 -40 -1,183 -832 -652 -472 -22.77%
NP -2,104 -664 -7,704 541 -236 2,632 -3,188 -24.13%
-
NP to SH -2,104 -664 -7,704 592 -246 2,730 -3,040 -21.70%
-
Tax Rate - - - 68.62% 139.60% 19.85% - -
Total Cost 59,478 62,294 54,624 61,829 60,409 63,680 53,596 7.16%
-
Net Worth 46,126 47,428 45,742 48,956 61,666 51,187 49,032 -3.98%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - 1,422 - 734 - - - -
Div Payout % - 0.00% - 124.05% - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 46,126 47,428 45,742 48,956 61,666 51,187 49,032 -3.98%
NOSH 242,769 237,142 240,749 244,782 308,332 243,749 245,161 -0.64%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -3.67% -1.08% -16.42% 0.87% -0.39% 3.97% -6.32% -
ROE -4.56% -1.40% -16.84% 1.21% -0.40% 5.33% -6.20% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 23.63 25.99 19.49 25.48 19.52 27.20 20.56 9.69%
EPS -0.87 -0.28 -3.20 0.24 -0.08 1.12 -1.24 -20.99%
DPS 0.00 0.60 0.00 0.30 0.00 0.00 0.00 -
NAPS 0.19 0.20 0.19 0.20 0.20 0.21 0.20 -3.35%
Adjusted Per Share Value based on latest NOSH - 241,724
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 2.52 2.70 2.06 2.74 2.64 2.91 2.21 9.11%
EPS -0.09 -0.03 -0.34 0.03 -0.01 0.12 -0.13 -21.68%
DPS 0.00 0.06 0.00 0.03 0.00 0.00 0.00 -
NAPS 0.0202 0.0208 0.0201 0.0215 0.0271 0.0225 0.0215 -4.06%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.17 0.155 0.19 0.195 0.19 0.215 0.26 -
P/RPS 0.72 0.60 0.97 0.77 0.97 0.79 1.26 -31.06%
P/EPS -19.62 -55.36 -5.94 80.63 -237.50 19.20 -20.97 -4.32%
EY -5.10 -1.81 -16.84 1.24 -0.42 5.21 -4.77 4.54%
DY 0.00 3.87 0.00 1.54 0.00 0.00 0.00 -
P/NAPS 0.89 0.78 1.00 0.97 0.95 1.02 1.30 -22.26%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 19/02/16 23/11/15 24/08/15 21/05/15 16/02/15 18/11/14 26/08/14 -
Price 0.165 0.16 0.19 0.19 0.205 0.21 0.215 -
P/RPS 0.70 0.62 0.97 0.75 1.05 0.77 1.05 -23.62%
P/EPS -19.04 -57.14 -5.94 78.56 -256.25 18.75 -17.34 6.41%
EY -5.25 -1.75 -16.84 1.27 -0.39 5.33 -5.77 -6.08%
DY 0.00 3.75 0.00 1.58 0.00 0.00 0.00 -
P/NAPS 0.87 0.80 1.00 0.95 1.03 1.00 1.08 -13.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment