[OVERSEA] QoQ Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 238.81%
YoY- 114.88%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 57,805 61,970 47,568 60,044 58,676 63,840 48,776 11.95%
PBT -1,512 294 -5,952 1,052 73 2,442 -4,604 -52.30%
Tax -880 -852 -264 -593 -403 -446 -248 132.10%
NP -2,392 -558 -6,216 459 -330 1,996 -4,852 -37.51%
-
NP to SH -2,326 -500 -6,156 459 -330 1,996 -4,852 -38.66%
-
Tax Rate - 289.80% - 56.37% 552.05% 18.26% - -
Total Cost 60,197 62,528 53,784 59,585 59,006 61,844 53,628 7.98%
-
Net Worth 62,977 62,977 62,979 63,015 63,015 65,069 63,075 -0.10%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 62,977 62,977 62,979 63,015 63,015 65,069 63,075 -0.10%
NOSH 246,415 246,415 246,415 246,415 246,415 246,415 242,600 1.04%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -4.14% -0.90% -13.07% 0.76% -0.56% 3.13% -9.95% -
ROE -3.69% -0.79% -9.77% 0.73% -0.52% 3.07% -7.69% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 23.86 25.58 19.64 24.77 24.21 26.49 20.11 12.03%
EPS -0.96 -0.20 -2.56 0.19 -0.13 0.82 -2.00 -38.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.26 0.26 0.26 0.27 0.26 0.00%
Adjusted Per Share Value based on latest NOSH - 246,415
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.54 2.72 2.09 2.63 2.57 2.80 2.14 12.06%
EPS -0.10 -0.02 -0.27 0.02 -0.01 0.09 -0.21 -38.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0276 0.0276 0.0276 0.0277 0.0277 0.0286 0.0277 -0.24%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.19 0.205 0.195 0.245 0.17 0.18 0.185 -
P/RPS 0.80 0.80 0.99 0.99 0.70 0.68 0.92 -8.87%
P/EPS -19.78 -99.31 -7.67 129.37 -124.60 21.73 -9.25 65.75%
EY -5.06 -1.01 -13.03 0.77 -0.80 4.60 -10.81 -39.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.79 0.75 0.94 0.65 0.67 0.71 1.86%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 28/08/17 31/05/17 28/02/17 30/11/16 26/08/16 -
Price 0.195 0.205 0.21 0.205 0.17 0.17 0.18 -
P/RPS 0.82 0.80 1.07 0.83 0.70 0.64 0.90 -6.00%
P/EPS -20.30 -99.31 -8.26 108.25 -124.60 20.53 -9.00 71.73%
EY -4.93 -1.01 -12.10 0.92 -0.80 4.87 -11.11 -41.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.79 0.81 0.79 0.65 0.63 0.69 5.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment