[WIDAD] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -9.21%
YoY- 1188.69%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 98,484 186,996 157,548 155,650 181,428 283,489 243,317 -45.25%
PBT 12,664 30,534 33,618 29,850 34,028 28,570 28,909 -42.29%
Tax -4,084 -18,533 -9,477 -7,298 -9,188 -9,258 -9,473 -42.90%
NP 8,580 12,001 24,141 22,552 24,840 19,312 19,436 -41.99%
-
NP to SH 8,580 12,001 24,141 22,552 24,840 19,312 19,436 -41.99%
-
Tax Rate 32.25% 60.70% 28.19% 24.45% 27.00% 32.40% 32.77% -
Total Cost 89,904 174,995 133,406 133,098 156,588 264,177 223,881 -45.53%
-
Net Worth 171,824 171,824 171,824 171,824 171,824 126,178 120,655 26.55%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 171,824 171,824 171,824 171,824 171,824 126,178 120,655 26.55%
NOSH 2,454,641 2,454,641 2,454,641 2,454,641 2,454,641 2,454,641 2,454,641 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 8.71% 6.42% 15.32% 14.49% 13.69% 6.81% 7.99% -
ROE 4.99% 6.98% 14.05% 13.12% 14.46% 15.31% 16.11% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.01 7.62 6.42 6.34 7.39 13.48 12.26 -52.49%
EPS 0.36 0.49 0.99 0.92 1.00 0.92 0.97 -48.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.07 0.07 0.06 0.0608 9.83%
Adjusted Per Share Value based on latest NOSH - 2,454,641
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.18 6.04 5.09 5.03 5.86 9.16 7.86 -45.26%
EPS 0.28 0.39 0.78 0.73 0.80 0.62 0.63 -41.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0555 0.0555 0.0555 0.0555 0.0555 0.0407 0.039 26.49%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.295 0.565 0.275 0.24 0.325 0.25 0.37 -
P/RPS 7.35 7.42 4.28 3.78 4.40 1.85 3.02 80.83%
P/EPS 84.40 115.56 27.96 26.12 32.12 27.22 37.78 70.80%
EY 1.18 0.87 3.58 3.83 3.11 3.67 2.65 -41.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.21 8.07 3.93 3.43 4.64 4.17 6.09 -21.79%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 11/06/20 25/02/20 29/11/19 27/08/19 30/05/19 27/02/19 29/11/18 -
Price 0.495 0.525 0.52 0.265 0.255 0.35 0.31 -
P/RPS 12.34 6.89 8.10 4.18 3.45 2.60 2.53 187.32%
P/EPS 141.61 107.38 52.87 28.84 25.20 38.11 31.65 171.27%
EY 0.71 0.93 1.89 3.47 3.97 2.62 3.16 -63.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.07 7.50 7.43 3.79 3.64 5.83 5.10 24.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment