[WIDAD] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -189.39%
YoY- -228.93%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 32,044 5,183 23,944 68,835 101,001 0 13,022 16.18%
PBT -18,024 56,715 -1,907 5,320 6,888 -1,768 -935 63.71%
Tax -987 7,910 1,419 -11,425 -2,153 2,149 -554 10.09%
NP -19,011 64,625 -488 -6,105 4,735 381 -1,489 52.85%
-
NP to SH -19,011 64,625 -488 -6,105 4,735 217 -1,243 57.51%
-
Tax Rate - -13.95% - 214.76% 31.26% - - -
Total Cost 51,055 -59,442 24,432 74,940 96,266 -381 14,511 23.31%
-
Net Worth 385,545 351,129 172,476 171,824 126,178 30,057 27,140 55.59%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 385,545 351,129 172,476 171,824 126,178 30,057 27,140 55.59%
NOSH 2,809,075 2,752,500 2,489,235 2,454,641 2,454,641 136,851 135,701 65.66%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -59.33% 1,246.86% -2.04% -8.87% 4.69% 0.00% -11.43% -
ROE -4.93% 18.40% -0.28% -3.55% 3.75% 0.72% -4.58% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 1.16 0.19 0.97 2.80 4.80 0.00 9.60 -29.67%
EPS -0.69 2.39 -0.02 -0.25 0.23 0.16 -0.92 -4.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.07 0.07 0.06 0.22 0.20 -5.76%
Adjusted Per Share Value based on latest NOSH - 2,454,641
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 1.05 0.17 0.78 2.25 3.30 0.00 0.43 16.03%
EPS -0.62 2.11 -0.02 -0.20 0.15 0.01 -0.04 57.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1261 0.1149 0.0564 0.0562 0.0413 0.0098 0.0089 55.52%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.43 0.365 0.795 0.565 0.25 0.415 0.235 -
P/RPS 36.95 190.21 81.81 20.15 5.21 0.00 0.00 -
P/EPS -62.29 15.26 -4,014.01 -227.17 111.03 261.29 -25.66 15.92%
EY -1.61 6.56 -0.02 -0.44 0.90 0.38 -3.90 -13.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 2.81 11.36 8.07 4.17 1.89 1.18 17.26%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/02/23 28/02/22 31/03/21 25/02/20 27/02/19 27/02/18 28/02/17 -
Price 0.41 0.33 0.585 0.525 0.35 0.335 0.225 -
P/RPS 35.24 171.97 60.20 18.72 7.29 0.00 0.00 -
P/EPS -59.39 13.79 -2,953.71 -211.09 155.45 210.92 -24.56 15.84%
EY -1.68 7.25 -0.03 -0.47 0.64 0.47 -4.07 -13.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 2.54 8.36 7.50 5.83 1.52 1.13 17.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment