[WIDAD] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 14.31%
YoY- -40.39%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 103,534 98,000 118,956 230,612 200,344 187,268 251,124 -44.51%
PBT -8,532 -9,450 -10,700 -14,002 -5,828 1,962 2,524 -
Tax -4,042 -5,132 -6,536 -2,582 -3,072 -18 -12 4690.04%
NP -12,574 -14,582 -17,236 -16,584 -8,900 1,944 2,512 -
-
NP to SH -12,494 -14,582 -17,232 -16,578 -8,900 1,944 2,512 -
-
Tax Rate - - - - - 0.92% 0.48% -
Total Cost 116,109 112,582 136,192 247,196 209,244 185,324 248,612 -39.72%
-
Net Worth 437,313 433,503 433,503 444,647 467,165 405,394 366,463 12.46%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 437,313 433,503 433,503 444,647 467,165 405,394 366,463 12.46%
NOSH 3,123,666 3,096,453 3,096,453 3,096,453 3,096,453 2,929,287 2,835,622 6.64%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -12.15% -14.88% -14.49% -7.19% -4.44% 1.04% 1.00% -
ROE -2.86% -3.36% -3.98% -3.73% -1.91% 0.48% 0.69% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.31 3.16 3.84 7.78 6.86 6.47 8.91 -48.22%
EPS -0.40 -0.48 -0.56 -0.56 -0.31 0.06 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.15 0.16 0.14 0.13 5.05%
Adjusted Per Share Value based on latest NOSH - 3,057,142
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.39 3.21 3.89 7.54 6.55 6.13 8.21 -44.46%
EPS -0.41 -0.48 -0.56 -0.54 -0.29 0.06 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.143 0.1418 0.1418 0.1454 0.1528 0.1326 0.1199 12.42%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.045 0.06 0.085 0.485 0.51 0.42 0.42 -
P/RPS 1.36 1.90 2.21 6.23 7.43 6.49 4.71 -56.21%
P/EPS -11.25 -12.74 -15.27 -86.72 -167.31 625.61 471.32 -
EY -8.89 -7.85 -6.55 -1.15 -0.60 0.16 0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 0.61 3.23 3.19 3.00 3.23 -78.49%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 29/08/24 24/05/24 29/02/24 27/11/23 23/08/23 30/05/23 -
Price 0.055 0.04 0.06 0.115 0.465 0.44 0.435 -
P/RPS 1.66 1.26 1.56 1.48 6.78 6.80 4.88 -51.17%
P/EPS -13.75 -8.49 -10.78 -20.56 -152.55 655.40 488.15 -
EY -7.27 -11.77 -9.28 -4.86 -0.66 0.15 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.29 0.43 0.77 2.91 3.14 3.35 -76.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment