[WIDAD] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -28.53%
YoY- -40.39%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 77,651 49,000 29,739 230,612 150,258 93,634 62,781 15.18%
PBT -6,399 -4,725 -2,675 -14,002 -4,371 981 631 -
Tax -3,032 -2,566 -1,634 -2,582 -2,304 -9 -3 9844.86%
NP -9,431 -7,291 -4,309 -16,584 -6,675 972 628 -
-
NP to SH -9,371 -7,291 -4,308 -16,578 -6,675 972 628 -
-
Tax Rate - - - - - 0.92% 0.48% -
Total Cost 87,082 56,291 34,048 247,196 156,933 92,662 62,153 25.13%
-
Net Worth 437,313 433,503 433,503 444,647 467,165 405,394 366,463 12.46%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 437,313 433,503 433,503 444,647 467,165 405,394 366,463 12.46%
NOSH 3,123,666 3,096,453 3,096,453 3,096,453 3,096,453 2,929,287 2,835,622 6.64%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -12.15% -14.88% -14.49% -7.19% -4.44% 1.04% 1.00% -
ROE -2.14% -1.68% -0.99% -3.73% -1.43% 0.24% 0.17% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.49 1.58 0.96 7.78 5.15 3.23 2.23 7.60%
EPS -0.30 -0.24 -0.14 -0.56 -0.23 0.03 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.15 0.16 0.14 0.13 5.05%
Adjusted Per Share Value based on latest NOSH - 3,057,142
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.54 1.60 0.97 7.54 4.91 3.06 2.05 15.31%
EPS -0.31 -0.24 -0.14 -0.54 -0.22 0.03 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.143 0.1418 0.1418 0.1454 0.1528 0.1326 0.1199 12.42%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.045 0.06 0.085 0.485 0.51 0.42 0.42 -
P/RPS 1.81 3.79 8.85 6.23 9.91 12.99 18.86 -78.94%
P/EPS -15.00 -25.48 -61.10 -86.72 -223.08 1,251.22 1,885.29 -
EY -6.67 -3.92 -1.64 -1.15 -0.45 0.08 0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 0.61 3.23 3.19 3.00 3.23 -78.49%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 29/08/24 24/05/24 29/02/24 27/11/23 23/08/23 30/05/23 -
Price 0.055 0.04 0.06 0.115 0.465 0.44 0.435 -
P/RPS 2.21 2.53 6.25 1.48 9.04 13.61 19.53 -76.51%
P/EPS -18.33 -16.99 -43.13 -20.56 -203.40 1,310.80 1,952.62 -
EY -5.45 -5.89 -2.32 -4.86 -0.49 0.08 0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.29 0.43 0.77 2.91 3.14 3.35 -76.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment