[MCLEAN] QoQ Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[MCLEAN] MCLEAN TECHNOLOGIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 366.13%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MCLEAN's Result
MCLEAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 30,010 28,624 30,240 30,948 20,213 48.46%
PBT 5,242 5,970 7,388 8,888 2,131 145.98%
Tax -739 -756 -976 -712 -377 96.02%
NP 4,503 5,214 6,412 8,176 1,754 156.72%
-
NP to SH 4,503 5,214 5,428 8,176 1,754 156.72%
-
Tax Rate 14.10% 12.66% 13.21% 8.01% 17.69% -
Total Cost 25,507 23,409 23,828 22,772 18,459 38.18%
-
Net Worth 20,826 0 0 0 3,778 451.24%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 20,826 0 0 0 3,778 451.24%
NOSH 28,143 1,000 845 1,001 1,002 2708.68%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 15.00% 18.22% 21.20% 26.42% 8.68% -
ROE 21.62% 0.00% 0.00% 0.00% 46.42% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 106.63 2,861.67 3,576.66 3,088.75 2,016.69 -94.71%
EPS 16.00 521.33 642.00 816.00 175.00 -90.85%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.00 0.00 0.00 3.77 -80.37%
Adjusted Per Share Value based on latest NOSH - 1,001
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 15.32 14.61 15.44 15.80 10.32 48.44%
EPS 2.30 2.66 2.77 4.17 0.90 155.55%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1063 0.00 0.00 0.00 0.0193 450.77%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 05/05/11 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment