[PLABS] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -6.72%
YoY- -40.02%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 186,561 187,214 191,468 161,633 161,293 164,800 163,972 8.97%
PBT 5,414 4,820 5,700 4,529 5,857 6,426 7,840 -21.85%
Tax -1,330 -1,410 -1,692 -501 -1,618 -1,818 -2,300 -30.56%
NP 4,084 3,410 4,008 4,028 4,238 4,608 5,540 -18.37%
-
NP to SH 3,610 2,884 3,328 3,603 3,862 4,164 4,936 -18.80%
-
Tax Rate 24.57% 29.25% 29.68% 11.06% 27.63% 28.29% 29.34% -
Total Cost 182,477 183,804 187,460 157,605 157,054 160,192 158,432 9.86%
-
Net Worth 77,087 75,821 75,215 74,362 73,674 74,500 73,647 3.08%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 77,087 75,821 75,215 74,362 73,674 74,500 73,647 3.08%
NOSH 275,213 275,213 275,213 275,213 275,213 275,213 275,213 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.19% 1.82% 2.09% 2.49% 2.63% 2.80% 3.38% -
ROE 4.68% 3.80% 4.42% 4.85% 5.24% 5.59% 6.70% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 67.79 68.02 69.57 58.73 58.61 59.88 59.58 8.97%
EPS 1.31 1.04 1.20 1.31 1.40 1.52 1.80 -19.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2801 0.2755 0.2733 0.2702 0.2677 0.2707 0.2676 3.08%
Adjusted Per Share Value based on latest NOSH - 275,213
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 68.11 68.34 69.90 59.01 58.88 60.16 59.86 8.98%
EPS 1.32 1.05 1.21 1.32 1.41 1.52 1.80 -18.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2814 0.2768 0.2746 0.2715 0.269 0.272 0.2689 3.07%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.175 0.18 0.185 0.195 0.18 0.20 0.195 -
P/RPS 0.26 0.26 0.27 0.33 0.31 0.33 0.33 -14.68%
P/EPS 13.34 17.18 15.30 14.90 12.82 13.22 10.87 14.61%
EY 7.50 5.82 6.54 6.71 7.80 7.57 9.20 -12.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.65 0.68 0.72 0.67 0.74 0.73 -10.30%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.185 0.18 0.18 0.195 0.19 0.20 0.195 -
P/RPS 0.27 0.26 0.26 0.33 0.32 0.33 0.33 -12.51%
P/EPS 14.10 17.18 14.89 14.90 13.54 13.22 10.87 18.92%
EY 7.09 5.82 6.72 6.71 7.39 7.57 9.20 -15.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.65 0.66 0.72 0.71 0.74 0.73 -6.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment