[OCK] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 4.24%
YoY- 9.43%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 718,796 617,761 575,560 539,132 509,608 484,232 464,690 33.78%
PBT 59,956 49,306 47,474 45,488 45,340 38,725 37,374 37.07%
Tax -14,636 -9,997 -10,648 -8,536 -8,792 -5,676 -7,112 61.86%
NP 45,320 39,309 36,826 36,952 36,548 33,049 30,262 30.92%
-
NP to SH 34,548 33,672 31,557 30,858 29,604 25,945 25,466 22.57%
-
Tax Rate 24.41% 20.28% 22.43% 18.77% 19.39% 14.66% 19.03% -
Total Cost 673,476 578,452 538,733 502,180 473,060 451,183 434,428 33.98%
-
Net Worth 653,903 632,704 653,794 632,704 601,069 590,508 590,495 7.04%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - 5,272 - -
Div Payout % - - - - - 20.32% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 653,903 632,704 653,794 632,704 601,069 590,508 590,495 7.04%
NOSH 1,054,683 1,054,507 1,054,507 1,054,507 1,054,507 1,054,479 1,054,456 0.01%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 6.30% 6.36% 6.40% 6.85% 7.17% 6.83% 6.51% -
ROE 5.28% 5.32% 4.83% 4.88% 4.93% 4.39% 4.31% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 68.15 58.58 54.58 51.13 48.33 45.92 44.07 33.76%
EPS 3.28 3.19 2.99 2.92 2.80 2.46 2.41 22.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.62 0.60 0.62 0.60 0.57 0.56 0.56 7.02%
Adjusted Per Share Value based on latest NOSH - 1,054,507
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 67.12 57.68 53.74 50.34 47.59 45.22 43.39 33.79%
EPS 3.23 3.14 2.95 2.88 2.76 2.42 2.38 22.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.49 0.00 -
NAPS 0.6106 0.5908 0.6105 0.5908 0.5613 0.5514 0.5514 7.04%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.415 0.415 0.43 0.37 0.425 0.46 0.485 -
P/RPS 0.61 0.71 0.79 0.72 0.88 1.00 1.10 -32.52%
P/EPS 12.67 13.00 14.37 12.64 15.14 18.70 20.08 -26.45%
EY 7.89 7.69 6.96 7.91 6.61 5.35 4.98 35.94%
DY 0.00 0.00 0.00 0.00 0.00 1.09 0.00 -
P/NAPS 0.67 0.69 0.69 0.62 0.75 0.82 0.87 -15.99%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 29/11/22 29/08/22 30/05/22 24/02/22 24/11/21 -
Price 0.38 0.395 0.42 0.415 0.395 0.40 0.465 -
P/RPS 0.56 0.67 0.77 0.81 0.82 0.87 1.06 -34.67%
P/EPS 11.60 12.37 14.03 14.18 14.07 16.26 19.25 -28.67%
EY 8.62 8.08 7.13 7.05 7.11 6.15 5.19 40.29%
DY 0.00 0.00 0.00 0.00 0.00 1.25 0.00 -
P/NAPS 0.61 0.66 0.68 0.69 0.69 0.71 0.83 -18.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment