[OCK] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 8.47%
YoY- 15.84%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 179,699 186,092 162,106 142,164 127,402 135,714 118,708 31.87%
PBT 14,989 13,700 12,864 11,409 11,335 10,695 8,507 45.93%
Tax -3,659 -2,011 -3,718 -2,070 -2,198 -342 -1,998 49.74%
NP 11,330 11,689 9,146 9,339 9,137 10,353 6,509 44.75%
-
NP to SH 8,637 10,003 8,241 8,028 7,401 6,846 5,000 44.01%
-
Tax Rate 24.41% 14.68% 28.90% 18.14% 19.39% 3.20% 23.49% -
Total Cost 168,369 174,403 152,960 132,825 118,265 125,361 112,199 31.10%
-
Net Worth 653,903 632,704 653,794 632,704 601,069 590,508 590,495 7.04%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - 5,272 - -
Div Payout % - - - - - 77.01% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 653,903 632,704 653,794 632,704 601,069 590,508 590,495 7.04%
NOSH 1,054,683 1,054,507 1,054,507 1,054,507 1,054,507 1,054,479 1,054,456 0.01%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 6.30% 6.28% 5.64% 6.57% 7.17% 7.63% 5.48% -
ROE 1.32% 1.58% 1.26% 1.27% 1.23% 1.16% 0.85% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 17.04 17.65 15.37 13.48 12.08 12.87 11.26 31.84%
EPS 0.82 0.95 0.78 0.76 0.70 0.65 0.47 44.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.62 0.60 0.62 0.60 0.57 0.56 0.56 7.02%
Adjusted Per Share Value based on latest NOSH - 1,054,507
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 16.76 17.35 15.12 13.26 11.88 12.66 11.07 31.88%
EPS 0.81 0.93 0.77 0.75 0.69 0.64 0.47 43.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.49 0.00 -
NAPS 0.6098 0.5901 0.6097 0.5901 0.5606 0.5507 0.5507 7.03%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.415 0.415 0.43 0.37 0.425 0.46 0.485 -
P/RPS 2.44 2.35 2.80 2.74 3.52 3.57 4.31 -31.58%
P/EPS 50.68 43.75 55.02 48.60 60.55 70.85 102.28 -37.40%
EY 1.97 2.29 1.82 2.06 1.65 1.41 0.98 59.34%
DY 0.00 0.00 0.00 0.00 0.00 1.09 0.00 -
P/NAPS 0.67 0.69 0.69 0.62 0.75 0.82 0.87 -15.99%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 29/11/22 29/08/22 30/05/22 24/02/22 24/11/21 -
Price 0.38 0.395 0.42 0.415 0.395 0.40 0.465 -
P/RPS 2.23 2.24 2.73 3.08 3.27 3.11 4.13 -33.71%
P/EPS 46.40 41.64 53.74 54.51 56.28 61.61 98.06 -39.30%
EY 2.16 2.40 1.86 1.83 1.78 1.62 1.02 64.98%
DY 0.00 0.00 0.00 0.00 0.00 1.25 0.00 -
P/NAPS 0.61 0.66 0.68 0.69 0.69 0.71 0.83 -18.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment