[OCK] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -16.49%
YoY- 8.62%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 457,352 430,462 426,128 390,064 485,428 468,028 451,566 0.85%
PBT 45,843 43,512 35,070 35,172 43,931 43,781 41,092 7.54%
Tax -14,590 -11,804 -6,794 -7,160 -12,391 -12,452 -11,546 16.83%
NP 31,253 31,708 28,276 28,012 31,540 31,329 29,546 3.80%
-
NP to SH 24,059 22,854 18,702 20,520 24,571 23,460 21,410 8.06%
-
Tax Rate 31.83% 27.13% 19.37% 20.36% 28.21% 28.44% 28.10% -
Total Cost 426,099 398,754 397,852 362,052 453,888 436,698 422,020 0.64%
-
Net Worth 427,021 409,592 409,592 409,592 427,021 435,736 427,021 0.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - 87 - - -
Div Payout % - - - - 0.35% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 427,021 409,592 409,592 409,592 427,021 435,736 427,021 0.00%
NOSH 871,472 871,472 871,472 871,472 871,472 871,472 871,472 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 6.83% 7.37% 6.64% 7.18% 6.50% 6.69% 6.54% -
ROE 5.63% 5.58% 4.57% 5.01% 5.75% 5.38% 5.01% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 52.48 49.39 48.90 44.76 55.70 53.71 51.82 0.84%
EPS 2.76 2.63 2.14 2.36 2.82 2.69 2.46 7.95%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.49 0.47 0.47 0.47 0.49 0.50 0.49 0.00%
Adjusted Per Share Value based on latest NOSH - 871,472
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 42.65 40.14 39.74 36.38 45.27 43.65 42.11 0.85%
EPS 2.24 2.13 1.74 1.91 2.29 2.19 2.00 7.82%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.3982 0.382 0.382 0.382 0.3982 0.4064 0.3982 0.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.425 0.575 0.675 0.805 0.90 0.905 0.96 -
P/RPS 0.81 1.16 1.38 1.80 1.62 1.69 1.85 -42.25%
P/EPS 15.39 21.93 31.45 34.19 31.92 33.62 39.08 -46.18%
EY 6.50 4.56 3.18 2.93 3.13 2.97 2.56 85.79%
DY 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
P/NAPS 0.87 1.22 1.44 1.71 1.84 1.81 1.96 -41.72%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 28/11/18 28/08/18 30/05/18 26/02/18 28/11/17 29/08/17 -
Price 0.56 0.43 0.625 0.66 0.825 0.87 0.90 -
P/RPS 1.07 0.87 1.28 1.47 1.48 1.62 1.74 -27.62%
P/EPS 20.28 16.40 29.12 28.03 29.26 32.32 36.63 -32.50%
EY 4.93 6.10 3.43 3.57 3.42 3.09 2.73 48.13%
DY 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
P/NAPS 1.14 0.91 1.33 1.40 1.68 1.74 1.84 -27.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment