[OCK] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 84.55%
YoY- 13.05%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 118,708 117,235 131,053 109,783 125,238 101,919 83,695 5.99%
PBT 8,507 9,558 11,477 15,099 12,290 11,032 8,801 -0.56%
Tax -1,998 -1,461 -2,422 -5,456 -3,566 -3,232 -3,023 -6.66%
NP 6,509 8,097 9,055 9,643 8,724 7,800 5,778 2.00%
-
NP to SH 5,000 6,531 8,493 7,790 6,891 5,457 4,890 0.37%
-
Tax Rate 23.49% 15.29% 21.10% 36.13% 29.02% 29.30% 34.35% -
Total Cost 112,199 109,138 121,998 100,140 116,514 94,119 77,917 6.25%
-
Net Worth 590,495 536,800 461,880 409,592 435,736 398,876 199,806 19.77%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 590,495 536,800 461,880 409,592 435,736 398,876 199,806 19.77%
NOSH 1,054,456 958,572 871,472 871,472 871,472 871,465 525,806 12.28%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 5.48% 6.91% 6.91% 8.78% 6.97% 7.65% 6.90% -
ROE 0.85% 1.22% 1.84% 1.90% 1.58% 1.37% 2.45% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 11.26 12.23 15.04 12.60 14.37 12.26 15.92 -5.60%
EPS 0.47 0.68 0.97 0.89 0.79 0.66 0.93 -10.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 0.53 0.47 0.50 0.48 0.38 6.66%
Adjusted Per Share Value based on latest NOSH - 871,472
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 11.18 11.04 12.34 10.34 11.80 9.60 7.88 5.99%
EPS 0.47 0.62 0.80 0.73 0.65 0.51 0.46 0.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5561 0.5056 0.435 0.3858 0.4104 0.3757 0.1882 19.77%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.485 0.44 0.60 0.575 0.905 0.80 0.76 -
P/RPS 4.31 3.60 3.99 4.56 6.30 6.52 4.77 -1.67%
P/EPS 102.28 64.58 61.57 64.33 114.45 121.82 81.72 3.80%
EY 0.98 1.55 1.62 1.55 0.87 0.82 1.22 -3.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.79 1.13 1.22 1.81 1.67 2.00 -12.94%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 24/11/21 25/11/20 21/11/19 28/11/18 28/11/17 30/11/16 27/11/15 -
Price 0.465 0.43 0.58 0.43 0.87 0.79 0.705 -
P/RPS 4.13 3.52 3.86 3.41 6.05 6.44 4.43 -1.16%
P/EPS 98.06 63.11 59.51 48.10 110.02 120.30 75.81 4.37%
EY 1.02 1.58 1.68 2.08 0.91 0.83 1.32 -4.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.77 1.09 0.91 1.74 1.65 1.86 -12.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment