[CATCHA] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -44.29%
YoY- 13.68%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 24,308 23,458 20,710 18,824 16,384 17,792 17,214 25.84%
PBT 33,752 7,328 14,568 -5,144 -3,708 3,250 6,365 203.78%
Tax -416 -158 6 -100 -100 -52 -49 315.62%
NP 33,336 7,170 14,574 -5,244 -3,808 3,198 6,316 202.83%
-
NP to SH 32,008 5,906 13,493 -6,170 -4,276 2,200 5,408 226.84%
-
Tax Rate 1.23% 2.16% -0.04% - - 1.60% 0.77% -
Total Cost -9,028 16,288 6,136 24,068 20,192 14,594 10,898 -
-
Net Worth 63,280 56,548 60,587 47,123 50,067 51,163 52,509 13.23%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 63,280 56,548 60,587 47,123 50,067 51,163 52,509 13.23%
NOSH 134,640 134,640 134,640 134,640 135,316 134,640 134,640 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 137.14% 30.57% 70.37% -27.86% -23.24% 17.97% 36.69% -
ROE 50.58% 10.44% 22.27% -13.09% -8.54% 4.30% 10.30% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 18.05 17.42 15.38 13.98 12.11 13.21 12.79 25.79%
EPS 23.76 4.39 10.03 -4.58 -3.16 1.63 4.01 227.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.42 0.45 0.35 0.37 0.38 0.39 13.23%
Adjusted Per Share Value based on latest NOSH - 134,640
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.90 6.66 5.88 5.35 4.65 5.05 4.89 25.77%
EPS 9.09 1.68 3.83 -1.75 -1.21 0.62 1.54 226.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1797 0.1606 0.1721 0.1338 0.1422 0.1453 0.1491 13.23%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.86 0.505 0.555 0.54 0.52 0.59 0.54 -
P/RPS 4.76 2.90 3.61 3.86 4.29 4.46 4.22 8.35%
P/EPS 3.62 11.51 5.54 -11.78 -16.46 36.11 13.44 -58.25%
EY 27.64 8.69 18.06 -8.49 -6.08 2.77 7.44 139.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.20 1.23 1.54 1.41 1.55 1.38 20.68%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 27/02/17 29/11/16 30/08/16 30/05/16 29/02/16 25/11/15 -
Price 0.71 0.69 0.50 0.54 0.60 0.53 0.65 -
P/RPS 3.93 3.96 3.25 3.86 4.96 4.01 5.08 -15.71%
P/EPS 2.99 15.73 4.99 -11.78 -18.99 32.44 16.18 -67.52%
EY 33.48 6.36 20.04 -8.49 -5.27 3.08 6.18 208.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.64 1.11 1.54 1.62 1.39 1.67 -6.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment