[EVD] QoQ Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[EVD] EVD BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -5.49%
YoY- -950.28%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 10,634 10,806 12,332 21,858 54,513 65,000 74,226 -72.65%
PBT -3,237 -2,132 -1,128 -17,759 -16,755 -20,357 -468 263.44%
Tax 46 -242 -248 -684 -728 -931 -560 -
NP -3,190 -2,374 -1,376 -18,443 -17,484 -21,289 -1,028 112.89%
-
NP to SH -3,190 -2,374 -1,376 -18,443 -17,484 -21,289 -1,028 112.89%
-
Tax Rate - - - - - - - -
Total Cost 13,825 13,180 13,708 40,301 71,997 86,289 75,254 -67.71%
-
Net Worth 59,831 65,270 65,270 81,588 32,635 32,635 48,187 15.53%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 59,831 65,270 65,270 81,588 32,635 32,635 48,187 15.53%
NOSH 271,962 271,962 271,962 543,924 543,924 543,924 481,875 -31.72%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -30.00% -21.97% -11.16% -84.38% -32.07% -32.75% -1.38% -
ROE -5.33% -3.64% -2.11% -22.60% -53.57% -65.23% -2.13% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.96 1.99 2.27 4.02 10.02 11.95 15.40 -74.72%
EPS -1.17 -0.88 -0.52 -3.39 -3.21 -3.92 -0.21 214.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.12 0.12 0.15 0.06 0.06 0.10 6.56%
Adjusted Per Share Value based on latest NOSH - 543,924
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.45 2.49 2.84 5.03 12.54 14.95 17.08 -72.63%
EPS -0.73 -0.55 -0.32 -4.24 -4.02 -4.90 -0.24 110.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1376 0.1502 0.1502 0.1877 0.0751 0.0751 0.1109 15.48%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.025 0.03 0.045 0.04 0.045 0.07 0.07 -
P/RPS 1.28 1.51 1.98 1.00 0.45 0.59 0.45 100.88%
P/EPS -4.26 -6.87 -17.79 -1.18 -1.40 -1.79 -32.81 -74.39%
EY -23.46 -14.55 -5.62 -84.77 -71.43 -55.91 -3.05 290.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.38 0.27 0.75 1.17 0.70 -52.41%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/10/19 31/10/19 31/10/19 30/08/18 31/05/18 27/02/18 30/11/17 -
Price 0.03 0.03 0.03 0.07 0.04 0.055 0.05 -
P/RPS 1.53 1.51 1.32 1.74 0.40 0.46 0.32 184.08%
P/EPS -5.11 -6.87 -11.86 -2.06 -1.24 -1.41 -23.44 -63.81%
EY -19.55 -14.55 -8.43 -48.44 -80.36 -71.16 -4.27 175.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.25 0.47 0.67 0.92 0.50 -33.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment