[EVD] QoQ Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[EVD] EVD BERHAD
Announcement Date
31-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 92.54%
YoY- -33.85%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 11,937 10,634 10,806 12,332 21,858 54,513 65,000 -67.79%
PBT -17,564 -3,237 -2,132 -1,128 -17,759 -16,755 -20,357 -9.39%
Tax -17 46 -242 -248 -684 -728 -931 -93.11%
NP -17,581 -3,190 -2,374 -1,376 -18,443 -17,484 -21,289 -12.00%
-
NP to SH -17,581 -3,190 -2,374 -1,376 -18,443 -17,484 -21,289 -12.00%
-
Tax Rate - - - - - - - -
Total Cost 29,518 13,825 13,180 13,708 40,301 71,997 86,289 -51.18%
-
Net Worth 32,635 59,831 65,270 65,270 81,588 32,635 32,635 0.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 32,635 59,831 65,270 65,270 81,588 32,635 32,635 0.00%
NOSH 271,962 271,962 271,962 271,962 543,924 543,924 543,924 -37.08%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -147.28% -30.00% -21.97% -11.16% -84.38% -32.07% -32.75% -
ROE -53.87% -5.33% -3.64% -2.11% -22.60% -53.57% -65.23% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.19 1.96 1.99 2.27 4.02 10.02 11.95 -67.83%
EPS -6.46 -1.17 -0.88 -0.52 -3.39 -3.21 -3.92 39.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.11 0.12 0.12 0.15 0.06 0.06 0.00%
Adjusted Per Share Value based on latest NOSH - 271,962
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.68 2.39 2.43 2.77 4.91 12.25 14.60 -67.80%
EPS -3.95 -0.72 -0.53 -0.31 -4.14 -3.93 -4.78 -11.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0733 0.1344 0.1466 0.1466 0.1833 0.0733 0.0733 0.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.025 0.025 0.03 0.045 0.04 0.045 0.07 -
P/RPS 1.14 1.28 1.51 1.98 1.00 0.45 0.59 55.31%
P/EPS -0.77 -4.26 -6.87 -17.79 -1.18 -1.40 -1.79 -43.10%
EY -129.29 -23.46 -14.55 -5.62 -84.77 -71.43 -55.91 75.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.23 0.25 0.38 0.27 0.75 1.17 -49.58%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 31/10/19 31/10/19 31/10/19 31/10/19 30/08/18 31/05/18 27/02/18 -
Price 0.03 0.03 0.03 0.03 0.07 0.04 0.055 -
P/RPS 1.37 1.53 1.51 1.32 1.74 0.40 0.46 107.41%
P/EPS -0.93 -5.11 -6.87 -11.86 -2.06 -1.24 -1.41 -24.28%
EY -107.74 -19.55 -14.55 -8.43 -48.44 -80.36 -71.16 31.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.27 0.25 0.25 0.47 0.67 0.92 -33.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment