[EVD] QoQ Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[EVD] EVD BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -1970.92%
YoY- -1985.66%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 12,332 21,858 54,513 65,000 74,226 76,328 0 -
PBT -1,128 -17,759 -16,755 -20,357 -468 -1,590 0 -
Tax -248 -684 -728 -931 -560 -166 0 -
NP -1,376 -18,443 -17,484 -21,289 -1,028 -1,756 0 -
-
NP to SH -1,376 -18,443 -17,484 -21,289 -1,028 -1,756 0 -
-
Tax Rate - - - - - - - -
Total Cost 13,708 40,301 71,997 86,289 75,254 78,084 0 -
-
Net Worth 65,270 81,588 32,635 32,635 48,187 48,777 49,492 20.23%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 65,270 81,588 32,635 32,635 48,187 48,777 49,492 20.23%
NOSH 271,962 543,924 543,924 543,924 481,875 487,777 494,924 -32.88%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -11.16% -84.38% -32.07% -32.75% -1.38% -2.30% 0.00% -
ROE -2.11% -22.60% -53.57% -65.23% -2.13% -3.60% 0.00% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.27 4.02 10.02 11.95 15.40 15.65 0.00 -
EPS -0.52 -3.39 -3.21 -3.92 -0.21 -0.36 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.15 0.06 0.06 0.10 0.10 0.10 12.91%
Adjusted Per Share Value based on latest NOSH - 543,924
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.84 5.04 12.56 14.98 17.11 17.59 0.00 -
EPS -0.32 -4.25 -4.03 -4.91 -0.24 -0.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1504 0.188 0.0752 0.0752 0.1111 0.1124 0.1141 20.19%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.045 0.04 0.045 0.07 0.07 0.055 0.09 -
P/RPS 1.98 1.00 0.45 0.59 0.45 0.35 0.00 -
P/EPS -17.79 -1.18 -1.40 -1.79 -32.81 -15.28 0.00 -
EY -5.62 -84.77 -71.43 -55.91 -3.05 -6.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.27 0.75 1.17 0.70 0.55 0.90 -43.68%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 31/10/19 30/08/18 31/05/18 27/02/18 30/11/17 25/08/17 26/05/17 -
Price 0.03 0.07 0.04 0.055 0.05 0.055 0.07 -
P/RPS 1.32 1.74 0.40 0.46 0.32 0.35 0.00 -
P/EPS -11.86 -2.06 -1.24 -1.41 -23.44 -15.28 0.00 -
EY -8.43 -48.44 -80.36 -71.16 -4.27 -6.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.47 0.67 0.92 0.50 0.55 0.70 -49.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment