[BIOHLDG] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 65.55%
YoY- -8.6%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 69,588 64,016 49,852 54,785 47,834 43,576 34,524 59.49%
PBT 12,168 9,440 2,536 9,503 4,885 904 -8,216 -
Tax -605 -222 -124 -1,819 -229 -160 -120 193.73%
NP 11,562 9,218 2,412 7,684 4,656 744 -8,336 -
-
NP to SH 11,569 9,562 2,560 8,070 4,874 1,028 -7,820 -
-
Tax Rate 4.97% 2.35% 4.89% 19.14% 4.69% 17.70% - -
Total Cost 58,025 54,798 47,440 47,101 43,178 42,832 42,860 22.35%
-
Net Worth 144,089 140,026 135,898 135,654 126,948 116,090 123,008 11.11%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 1,780 - 808 1,037 - - -
Div Payout % - 18.62% - 10.02% 21.28% - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 144,089 140,026 135,898 135,654 126,948 116,090 123,008 11.11%
NOSH 809,999 809,499 809,499 809,249 777,872 734,285 782,000 2.37%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 16.62% 14.40% 4.84% 14.03% 9.73% 1.71% -24.15% -
ROE 8.03% 6.83% 1.88% 5.95% 3.84% 0.89% -6.36% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 8.59 7.91 6.16 6.78 6.15 5.93 4.41 55.90%
EPS 1.43 1.18 0.32 1.02 0.63 0.14 -1.00 -
DPS 0.00 0.22 0.00 0.10 0.13 0.00 0.00 -
NAPS 0.1779 0.173 0.1679 0.1678 0.1632 0.1581 0.1573 8.54%
Adjusted Per Share Value based on latest NOSH - 809,249
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 4.97 4.58 3.56 3.92 3.42 3.11 2.47 59.31%
EPS 0.83 0.68 0.18 0.58 0.35 0.07 -0.56 -
DPS 0.00 0.13 0.00 0.06 0.07 0.00 0.00 -
NAPS 0.103 0.1001 0.0971 0.0969 0.0907 0.083 0.0879 11.13%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.25 0.225 0.215 0.25 0.26 0.235 0.25 -
P/RPS 2.91 2.84 3.49 3.69 4.23 3.96 5.66 -35.79%
P/EPS 17.50 19.05 67.98 25.04 41.49 167.86 -25.00 -
EY 5.71 5.25 1.47 3.99 2.41 0.60 -4.00 -
DY 0.00 0.98 0.00 0.40 0.51 0.00 0.00 -
P/NAPS 1.41 1.30 1.28 1.49 1.59 1.49 1.59 -7.69%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 23/08/18 28/05/18 26/02/18 27/11/17 23/08/17 30/05/17 -
Price 0.24 0.265 0.235 0.235 0.26 0.26 0.245 -
P/RPS 2.79 3.35 3.82 3.47 4.23 4.38 5.55 -36.75%
P/EPS 16.80 22.43 74.30 23.54 41.49 185.71 -24.50 -
EY 5.95 4.46 1.35 4.25 2.41 0.54 -4.08 -
DY 0.00 0.83 0.00 0.43 0.51 0.00 0.00 -
P/NAPS 1.35 1.53 1.40 1.40 1.59 1.64 1.56 -9.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment