[BIOHLDG] YoY Quarter Result on 30-Jun-2018 [#2]

Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 547.03%
YoY- 67.72%
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 29,937 6,392 14,033 19,546 13,157 11,966 8,252 23.93%
PBT 1,594 -8,199 2,035 4,086 2,506 1,379 499 21.33%
Tax -81 -465 -7 -80 -50 -95 -274 -18.36%
NP 1,513 -8,664 2,028 4,006 2,456 1,284 225 37.34%
-
NP to SH 1,501 -7,932 2,034 4,141 2,469 1,395 396 24.84%
-
Tax Rate 5.08% - 0.34% 1.96% 2.00% 6.89% 54.91% -
Total Cost 28,424 15,056 12,005 15,540 10,701 10,682 8,027 23.43%
-
Net Worth 178,266 155,173 160,342 140,026 125,918 90,724 68,947 17.13%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 890 - - - -
Div Payout % - - - 21.50% - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 178,266 155,173 160,342 140,026 125,918 90,724 68,947 17.13%
NOSH 134,184 946,859 860,209 809,499 796,451 498,214 439,999 -17.94%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 5.05% -135.54% 14.45% 20.50% 18.67% 10.73% 2.73% -
ROE 0.84% -5.11% 1.27% 2.96% 1.96% 1.54% 0.57% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.66 0.70 1.63 2.41 1.65 2.40 1.88 5.94%
EPS 0.13 -0.87 0.24 0.51 0.31 0.28 0.09 6.31%
DPS 0.00 0.00 0.00 0.11 0.00 0.00 0.00 -
NAPS 0.1581 0.1694 0.1864 0.173 0.1581 0.1821 0.1567 0.14%
Adjusted Per Share Value based on latest NOSH - 809,499
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.13 0.45 1.00 1.39 0.94 0.85 0.59 23.83%
EPS 0.11 -0.56 0.14 0.29 0.18 0.10 0.03 24.15%
DPS 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
NAPS 0.1267 0.1103 0.114 0.0996 0.0895 0.0645 0.049 17.13%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.195 0.11 0.20 0.225 0.235 0.38 0.305 -
P/RPS 7.34 15.76 12.26 9.32 14.23 15.82 16.26 -12.40%
P/EPS 146.48 -12.70 84.58 43.98 75.81 135.71 338.89 -13.03%
EY 0.68 -7.87 1.18 2.27 1.32 0.74 0.30 14.59%
DY 0.00 0.00 0.00 0.49 0.00 0.00 0.00 -
P/NAPS 1.23 0.65 1.07 1.30 1.49 2.09 1.95 -7.38%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 01/09/21 28/08/20 30/08/19 23/08/18 23/08/17 22/08/16 27/08/15 -
Price 0.215 0.30 0.205 0.265 0.26 0.365 0.27 -
P/RPS 8.10 42.99 12.57 10.97 15.74 15.20 14.40 -9.13%
P/EPS 161.51 -34.65 86.70 51.80 83.87 130.36 300.00 -9.79%
EY 0.62 -2.89 1.15 1.93 1.19 0.77 0.33 11.07%
DY 0.00 0.00 0.00 0.42 0.00 0.00 0.00 -
P/NAPS 1.36 1.77 1.10 1.53 1.64 2.00 1.72 -3.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment