[HLT] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[HLT] HLT GLOBAL BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -236.3%
YoY- -309.62%
Quarter Report
Latest QR
Upcoming QR
HLT's Result
HLT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 152,940 152,530 127,392 129,591 117,830 83,084 64,840 77.10%
PBT 8,376 6,888 4,376 -25,674 -8,210 -13,896 -42,892 -
Tax 86 120 20 0 0 0 0 -
NP 8,462 7,008 4,396 -25,674 -8,210 -13,896 -42,892 -
-
NP to SH 9,180 8,412 5,104 -25,536 -7,593 -13,318 -42,892 -
-
Tax Rate -1.03% -1.74% -0.46% - - - - -
Total Cost 144,477 145,522 122,996 155,265 126,041 96,980 107,732 21.58%
-
Net Worth 56,317 51,197 51,197 71,676 81,916 77,257 21,392 90.54%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 56,317 51,197 51,197 71,676 81,916 77,257 21,392 90.54%
NOSH 511,977 511,977 511,977 511,977 511,977 511,977 398,183 18.22%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.53% 4.59% 3.45% -19.81% -6.97% -16.73% -66.15% -
ROE 16.30% 16.43% 9.97% -35.63% -9.27% -17.24% -200.50% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 29.87 29.79 24.88 25.31 23.01 18.28 24.25 14.89%
EPS 1.79 1.64 1.00 -5.44 -1.80 -3.12 -16.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.10 0.14 0.16 0.17 0.08 23.62%
Adjusted Per Share Value based on latest NOSH - 511,977
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 15.85 15.81 13.20 13.43 12.21 8.61 6.72 77.09%
EPS 0.95 0.87 0.53 -2.65 -0.79 -1.38 -4.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0584 0.0531 0.0531 0.0743 0.0849 0.0801 0.0222 90.45%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.20 0.15 0.13 0.205 0.235 0.235 0.235 -
P/RPS 0.67 0.50 0.52 0.81 1.02 1.29 0.97 -21.84%
P/EPS 11.15 9.13 13.04 -4.11 -15.84 -8.02 -1.47 -
EY 8.97 10.95 7.67 -24.33 -6.31 -12.47 -68.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.50 1.30 1.46 1.47 1.38 2.94 -27.34%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 18/11/19 30/08/19 30/05/19 28/02/19 19/11/18 24/08/18 31/05/18 -
Price 0.19 0.22 0.15 0.155 0.22 0.265 0.235 -
P/RPS 0.64 0.74 0.60 0.61 0.96 1.45 0.97 -24.19%
P/EPS 10.60 13.39 15.05 -3.11 -14.83 -9.04 -1.47 -
EY 9.44 7.47 6.65 -32.18 -6.74 -11.06 -68.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 2.20 1.50 1.11 1.38 1.56 2.94 -29.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment