[REVENUE] QoQ Annualized Quarter Result on 31-Dec-2017 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 59,344 35,363 31,116 0 0 0 0 -
PBT 12,848 9,391 8,882 0 0 0 0 -
Tax -3,740 -2,306 -1,949 0 0 0 0 -
NP 9,108 7,085 6,933 0 0 0 0 -
-
NP to SH 7,704 6,836 6,933 0 0 0 0 -
-
Tax Rate 29.11% 24.56% 21.94% - - - - -
Total Cost 50,236 28,278 24,182 0 0 0 0 -
-
Net Worth 44,569 23,399 21,727 0 0 0 0 -
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 44,569 23,399 21,727 0 0 0 0 -
NOSH 222,848 167,136 167,136 0 0 0 0 -
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 15.35% 20.04% 22.28% 0.00% 0.00% 0.00% 0.00% -
ROE 17.29% 29.21% 31.91% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 26.63 21.16 18.62 0.00 0.00 0.00 0.00 -
EPS 3.44 4.09 4.08 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.14 0.13 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 9.81 5.84 5.14 0.00 0.00 0.00 0.00 -
EPS 1.27 1.13 1.15 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0737 0.0387 0.0359 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 - - - - - - -
Price 1.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.43 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 34.13 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.93 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.90 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 29/08/18 13/07/18 - - - - -
Price 1.52 1.26 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.71 5.96 0.00 0.00 0.00 0.00 0.00 -
P/EPS 43.97 30.81 0.00 0.00 0.00 0.00 0.00 -
EY 2.27 3.25 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.60 9.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment