[REVENUE] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[REVENUE] REVENUE GROUP BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -2.11%
YoY- -312.79%
Quarter Report
Latest QR
Upcoming QR
REVENUE's Result
REVENUE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 450,676 523,639 55,708 47,756 51,432 83,272 97,669 176.39%
PBT 4,560 -84,346 -38,235 -34,662 -34,480 -9,868 20,376 -63.03%
Tax -292 -333 -1,205 -1,328 -1,046 -3,156 -7,168 -88.09%
NP 4,268 -84,679 -39,440 -35,990 -35,526 -13,024 13,208 -52.81%
-
NP to SH -1,620 -83,417 -39,278 -35,958 -35,214 -13,336 13,435 -
-
Tax Rate 6.40% - - - - - 35.18% -
Total Cost 446,408 608,318 95,149 83,746 86,958 96,296 84,461 202.50%
-
Net Worth 121,623 121,623 178,235 139,836 148,165 152,615 147,706 -12.11%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 121,623 121,623 178,235 139,836 148,165 152,615 147,706 -12.11%
NOSH 552,832 552,832 544,787 482,195 482,195 476,922 476,922 10.31%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 0.95% -16.17% -70.80% -75.36% -69.07% -15.64% 13.52% -
ROE -1.33% -68.59% -22.04% -25.71% -23.77% -8.74% 9.10% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 81.52 94.72 11.88 9.90 10.76 17.46 21.82 140.19%
EPS -0.28 -16.64 -8.04 -7.51 -7.38 -2.80 2.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.38 0.29 0.31 0.32 0.33 -23.62%
Adjusted Per Share Value based on latest NOSH - 482,195
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 81.22 94.37 10.04 8.61 9.27 15.01 17.60 176.41%
EPS -0.29 -15.03 -7.08 -6.48 -6.35 -2.40 2.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2192 0.2192 0.3212 0.252 0.267 0.275 0.2662 -12.11%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.205 0.205 0.255 0.26 0.675 0.925 0.96 -
P/RPS 0.25 0.22 2.15 2.63 6.27 5.30 4.40 -85.14%
P/EPS -69.96 -1.36 -3.05 -3.49 -9.16 -33.08 31.98 -
EY -1.43 -73.60 -32.84 -28.68 -10.92 -3.02 3.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.93 0.67 0.90 2.18 2.89 2.91 -53.15%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 28/11/23 28/08/23 25/05/23 28/02/23 29/11/22 30/08/22 -
Price 0.195 0.21 0.245 0.265 0.40 0.75 0.97 -
P/RPS 0.24 0.22 2.06 2.68 3.72 4.30 4.45 -85.64%
P/EPS -66.54 -1.39 -2.93 -3.55 -5.43 -26.82 32.32 -
EY -1.50 -71.85 -34.18 -28.14 -18.42 -3.73 3.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.95 0.64 0.91 1.29 2.34 2.94 -54.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment