[RGTECH] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 48.56%
YoY- 355.6%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 131,297 132,410 118,576 133,980 126,061 124,290 116,952 8.01%
PBT 11,165 12,732 11,028 11,880 9,801 10,732 11,964 -4.49%
Tax -2,898 -3,548 -3,692 -3,872 -4,198 -3,982 -3,600 -13.45%
NP 8,266 9,184 7,336 8,008 5,602 6,750 8,364 -0.78%
-
NP to SH 6,882 7,616 6,796 7,317 4,925 6,380 8,232 -11.24%
-
Tax Rate 25.96% 27.87% 33.48% 32.59% 42.83% 37.10% 30.09% -
Total Cost 123,030 123,226 111,240 125,972 120,458 117,540 108,588 8.67%
-
Net Worth 75,313 73,895 74,368 72,635 6,906,379 68,486 67,330 7.74%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 3,501 5,252 - - - - - -
Div Payout % 50.87% 68.96% - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 75,313 73,895 74,368 72,635 6,906,379 68,486 67,330 7.74%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 525,200 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 6.30% 6.94% 6.19% 5.98% 4.44% 5.43% 7.15% -
ROE 9.14% 10.31% 9.14% 10.07% 0.07% 9.32% 12.23% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 25.00 25.21 22.58 25.51 24.00 23.67 22.27 8.00%
EPS 1.31 1.46 1.28 1.39 0.93 1.22 1.56 -10.98%
DPS 0.67 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1434 0.1407 0.1416 0.1383 13.15 0.1304 0.1282 7.74%
Adjusted Per Share Value based on latest NOSH - 525,200
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 25.00 25.21 22.58 25.51 24.00 23.67 22.27 8.00%
EPS 1.31 1.46 1.28 1.39 0.93 1.22 1.56 -10.98%
DPS 0.67 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1434 0.1407 0.1416 0.1383 13.15 0.1304 0.1282 7.74%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.335 0.355 0.465 0.44 0.36 0.35 0.365 -
P/RPS 1.34 1.41 2.06 1.72 1.50 1.48 1.64 -12.59%
P/EPS 25.56 24.48 35.94 31.58 38.39 28.81 23.29 6.39%
EY 3.91 4.08 2.78 3.17 2.61 3.47 4.29 -5.99%
DY 1.99 2.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 2.52 3.28 3.18 0.03 2.68 2.85 -12.30%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 24/08/22 27/05/22 28/02/22 23/11/21 23/08/21 25/05/21 -
Price 0.34 0.355 0.42 0.455 0.43 0.345 0.35 -
P/RPS 1.36 1.41 1.86 1.78 1.79 1.46 1.57 -9.12%
P/EPS 25.94 24.48 32.46 32.66 45.85 28.40 22.33 10.49%
EY 3.85 4.08 3.08 3.06 2.18 3.52 4.48 -9.60%
DY 1.96 2.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 2.52 2.97 3.29 0.03 2.65 2.73 -8.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment